0.443
Revenuezł M
0.372
0.410
0.448
0.493
0.525
0.565
0.619
0.665
0.741
0.818
0.458
9.27%
9.04%
61
7.96
Revenue growth%
15.47
16.32
16.55
14.99
16.57
19.43
18.63
16.13
13.28
15.95
7.10
16.13
16.23
75
4.05
Gross margin%
23.02
24.00
25.44
22.68
25.56
25.49
24.69
26.25
28.73
30.23
4.88
26.25
25.46
47
12.75
Operating margin%
20.20
17.56
18.91
16.43
14.25
13.29
15.61
15.96
14.40
14.81
9.50
14.81
15.79
40
24.28
Net margin%
32.89
31.88
31.07
33.65
31.60
32.99
35.22
32.35
31.28
31.09
29.43
32.35
32.11
11
25.97
P/E ratio (avg)x
7.207
7.301
7.628
7.023
6.815
6.936
7.451
8.225
7.913
7.834
23.36
7.834
7.376
47
29.63
EV/EBITx
22.63
20.20
18.10
18.38
17.81
19.68
21.83
20.55
19.63
19.89
13.95
19.89
19.78
17
11.64
FCF yield (avg)%
8.66
5.94
5.65
4.73
6.41
4.04
2.80
1.79
0.40
0.40
12.91
1.79
4.39
55
3.66
FCF margin%
22.92
22.66
25.24
27.65
30.06
29.55
28.53
27.12
29.84
30.29
21.84
29.55
28.09
84
1.093
FCF / Net incomex
0.234
0.266
0.261
0.263
0.290
0.302
0.352
0.424
0.507
0.603
0.298
0.424
0.296
67
25.79
ROIC%
14.43
12.99
11.88
8.91
11.53
9.57
7.69
4.81
5.80
7.84
29.02
7.69
9.24
81
14.70
Return on equity%
0.40
3.29
5.10
7.46
5.27
7.95
7.64
7.92
8.47
8.33
22.76
7.95
7.55
90
7.61
Return on assets%
15.59
16.67
15.51
18.03
20.53
21.87
23.83
23.44
21.83
22.76
12.61
22.76
21.18
64
0.01
EPSzł
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.04
0.01
10.59%
10.11%
—
29.80
EPS growth%
11.78
12.89
12.36
13.49
13.51
15.03
16.34
14.21
12.54
10.60
24.58
14.21
13.19
60
0.01
Bookvalue per shzł
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
(0.14%)
4.69%
—
0.01
FCF per sharezł
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.04
0.01
6.94%
8.31%
—
0.01
Dividend per shzł
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
4.59%
4.28%
—
26.72
Div yield (avg)%
0.40
0.40
3.21
6.09
8.83
8.29
8.45
6.91
7.45
9.34
11.46
8.29
7.18
18
27.50
Payout ratio%
20.97
20.09
21.33
19.76
20.24
22.52
23.57
23.15
20.54
21.15
4.73
22.52
21.06
43
60.09
Shares (diluted)M
64.10
65.77
70.89
70.79
66.35
66.20
70.05
69.38
73.34
76.86
61.61
2.99%
2.36%
56
21.21
Buyback yield%
3.89
1.92
1.78
1.23
3.71
6.20
6.32
4.39
1.74
1.45
12.01
4.39
2.81
66
0.297
D/E ratiox
1.078
1.116
1.246
1.281
1.313
1.310
1.419
1.527
1.550
1.620
1.485
1.527
1.312
85
0.857
Enterprise valuezł M
1.120
1.030
1.033
0.956
0.975
0.946
0.827
0.878
0.827
0.706
0.788
(6.27%)
(4.12%)
17
0.785
LT debtzł M
0.287
0.279
0.265
0.260
0.239
0.239
0.224
0.229
0.235
0.257
0.369
1.51%
0.03%
64
Cost of revenue
9.02%
1.00×
Operating expenses
9.10%
1.00×
Property and equipment
19.02%
Spread over hurdle
(6.92%)