Makarony Polskie

zł 22.80As of Sun 8 Nov 2026, 12:00 UTC
WSE:MAKConsumer Staples
Country Poland
PE (Fwd) 8.903
TSR 10Y CAGR 18.63%
Div yield 3.29%
ROE —
Packaged Foods
Beta (5Y) 0.27
PE TTM 11.58
TSR TTM 0.66%
Mkt cap zł 248.5M
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
zł 24
3.66%
86.56%
Price below Reference Value
FY22
FY23
FY24
FY25
Earnings per sharezł
2.22
2.98
3.05
1.97
225.79%
34.48%
2.38%
(35.45%)
Revenuezł M
328.9
354.8
303.3
293.7
93.88%
7.88%
(14.53%)
(3.16%)
TTM
FYE 31 Dec PLN
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026E
Trend
5Y
10Y
Peers
293.7
Revenuezł M
—
—
—
—
—
169.7
328.9
354.8
303.3
293.7
333.5
14.70%
14.70%
24
(3.16)
Revenue growth%
—
—
—
—
—
—
93.88
7.88
(14.53)
(3.16)
13.56
2.36
—
17
23.85
Gross margin%
—
—
—
—
—
18.22
22.22
27.41
28.06
23.85
23.98
23.85
23.85
62
8.54
Operating margin%
—
—
—
—
—
5.44
10.66
14.35
13.46
8.54
8.71
10.66
10.66
93
7.32
Net margin%
—
—
—
—
—
3.77
7.44
9.27
11.10
7.32
7.43
7.44
7.44
97
11.58
P/E ratio (avg)x
—
—
—
—
—
9.729
3.570
4.808
6.891
10.82
10.04
6.891
6.891
55
9.906
EV/EBITx
—
—
—
—
—
6.740
2.489
3.106
5.685
9.274
8.574
5.685
5.685
54
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
32
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
32
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
24
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
83
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
78
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
83
1.97
EPSzł
—
—
—
—
—
0.68
2.22
2.98
3.05
1.97
2.27
30.27%
30.27%
—
(35.48)
EPS growth%
—
—
—
—
—
—
224.09
34.48
2.42
(35.48)
15.34
18.45
—
11
—
Bookvalue per shzł
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per sharezł
—
—
—
—
—
—
—
—
—
—
—
—
—
—
0.75
Dividend per shzł
—
—
—
—
—
0.30
0.60
0.75
0.75
0.75
0.78
25.74%
25.74%
—
3.29
Div yield (avg)%
—
—
—
—
—
4.51
7.59
5.24
3.57
3.52
3.42
4.51
4.51
42
38.09
Payout ratio%
—
—
—
—
—
44.12
27.08
25.17
24.59
38.09
34.37
27.08
27.08
50
10.90
Shares (diluted)M
—
—
—
—
—
9.348
11.04
11.04
11.03
10.92
◌10.92
3.96%
3.96%
83
1.04
Buyback yield%
—
—
—
—
—
—
(18.10)
—
0.06
1.04
◌—
0.03
—
83
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
81
248.5
Enterprise valuezł M
—
—
—
—
—
62.17
87.31
158.1
232.0
232.7
248.9
39.09%
39.09%
24
—
LT debtzł M
—
—
—
—
—
—
—
—
—
—
—
—
—
17
Peers (US$62.76M)
Cap (US$)
PE
50.15M
7.799x
34.69M
11.06x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
26.75
26.75
26.75
Own earn%
—
—
—
Sh yield%
4.33
4.09
4.09
Owners
Insiders/Inst%
1.55
0.01
Short interest%
—
SBC / revenue%
—
Record
10Y
Profitable years
5/5
Revenue growth years
2/4
EPS growth years
3/4
Dividend streakyrs
0
Op margin range%
5–14
$1 testx
—
Incr. ROIC%
—

Makarony Polskie S.A., together with its subsidiaries, manufactures and sells pastas for various consumers in Poland. The company offers various pasta products, as well as jams and reserves; plum jams, vegetable preserves and ready-to-eat meals, pates, lards, canned goods. It offers its products under the Makarony Polskie, Sorenti, Solare, Stoczek, Męska Rzecz, Abak, Tenczynek, Novelle, and So Food brand names.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
zł 293.7M
14.70%
1.00×
Cost of revenue
zł 223.6M
12.68%
0.93×
Operating expenses
zł 44.97M
20.01%
1.20×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-