24.65
Revenuezł M
16.69
17.04
17.23
17.55
17.96
18.92
19.93
20.41
21.29
22.10
27.21
4.23%
3.39%
89
14.73
Revenue growth%
2.27
4.51
2.07
5.05
6.25
5.87
4.20
6.49
5.22
3.36
21.29
5.22
4.78
23
20.14
Gross margin%
22.73
22.40
21.57
23.78
24.68
26.08
27.11
27.12
25.01
25.66
2.85
26.08
24.84
82
2.90
Operating margin%
19.16
21.93
22.09
19.92
17.76
18.50
16.19
18.75
20.08
18.53
14.68
18.53
18.95
43
9.94
Net margin%
29.33
28.98
26.26
24.89
23.44
24.41
23.89
23.90
20.94
20.00
25.84
23.89
24.15
87
25.48
P/E ratio (avg)x
41.61
39.82
43.89
41.05
39.75
35.76
32.81
34.49
35.48
37.97
16.44
35.48
38.86
44
10.85
EV/EBITx
35.68
36.47
37.36
37.37
37.57
42.62
47.86
49.92
48.21
49.22
30.31
48.21
40.10
52
3.84
FCF yield (avg)%
18.50
18.36
19.18
17.25
18.49
18.36
15.76
16.06
17.39
18.04
20.93
17.39
18.20
82
22.62
FCF margin%
30.47
32.58
31.88
32.49
32.04
31.49
33.70
33.43
33.44
33.06
10.40
33.43
32.54
82
0.506
FCF / Net incomex
0.923
0.907
0.904
0.854
0.869
0.883
0.951
0.965
1.088
1.150
1.393
0.965
0.915
53
23.65
ROIC%
25.32
25.25
23.13
22.27
19.56
22.35
22.69
20.61
20.66
20.51
7.20
20.66
22.31
49
8.49
Return on equity%
25.90
25.37
24.35
26.20
28.03
29.07
30.45
30.54
30.09
28.02
4.74
30.09
28.03
28
20.44
Return on assets%
23.37
23.08
24.02
25.34
26.56
25.79
26.70
29.49
28.19
29.11
21.63
28.19
26.17
10
5.09
EPSzł
4.23
4.96
5.42
5.82
6.30
6.77
7.28
7.22
8.01
8.94
5.50
7.25%
8.34%
—
2.17
EPS growth%
2.09
1.93
2.59
0.40
1.30
2.43
5.19
6.37
5.37
6.07
17.87
5.37
2.51
63
3.88
Bookvalue per shzł
4.12
3.63
3.59
3.75
3.73
3.67
3.48
3.66
3.40
3.44
4.09
(1.60%)
(1.69%)
—
1.68
FCF per sharezł
5.71
6.01
6.48
6.36
7.15
6.89
6.80
7.35
8.83
8.61
1.17
3.80%
4.37%
—
0.71
Dividend per shzł
2.02
2.11
2.33
2.24
2.19
2.31
2.73
3.00
3.44
3.31
3.60
8.66%
4.90%
—
22.74
Div yield (avg)%
26.47
25.00
27.31
30.26
27.96
26.87
25.10
23.27
24.83
27.66
3.57
25.10
26.67
88
12.90
Payout ratio%
12.54
14.95
12.03
13.41
13.79
11.59
8.99
11.71
12.31
10.66
26.05
11.59
12.17
22
2.714
Shares (diluted)M
3.524
3.905
4.447
5.298
5.079
5.567
5.990
5.871
6.192
6.068
2.679
3.62%
7.05%
59
15.89
Buyback yield%
11.75
12.84
10.50
13.32
12.77
14.08
16.55
16.22
14.31
11.81
3.19
14.31
13.08
80
1.611
D/E ratiox
1.200
1.367
1.614
1.785
2.047
1.954
2.089
2.330
2.343
2.382
0.961
2.330
2.001
19
11.60
Enterprise valuezł M
36.05
35.49
33.46
39.07
37.81
37.60
40.52
44.44
47.58
50.22
7.802
5.84%
4.24%
75
11.91
LT debtzł M
10.89
10.63
11.48
12.73
12.84
13.47
14.31
15.86
18.45
20.06
8.129
9.33%
6.77%
60
Cost of revenue
3.28%
0.99×
Operating expenses
2.82%
0.95×
Property and equipment
18.84%
Cash and investments
16.57%