KMB C.XNCO PLN

zł 0.89As of Sun 8 Nov 2026, 12:00 UTC

WSE:KMBMaterials

Country Poland

PE (Fwd) •••

TSR 10Y CAGR —

Div yield —

ROE —

Agricultural Inputs

Beta (5Y) —

PE TTM —

TSR TTM —

Mkt cap —

ROIC —

SE Grade™

Value

Quality

Moat

Consensus

Reference

zł 1.00

12.84%

20518.98%

Hold 3|1|1|1|2

TTM

FYE 31 Dec PLN

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

0.685

Revenuezł B

3.285

3.307

3.446

3.481

3.466

3.518

3.604

3.725

3.858

3.949

0.758

2.64%

2.27%

14.01

Revenue growth%

21.99

23.82

21.35

23.52

21.07

21.23

23.91

24.69

24.48

25.99

28.27

24.48

23.67

7.28

Gross margin%

9.21

11.11

12.50

13.50

13.15

13.24

10.51

9.68

12.36

9.98

27.64

10.51

11.74

6.27

Operating margin%

20.89

21.53

23.51

22.06

22.85

22.70

24.13

26.96

24.69

25.40

13.84

24.69

23.18

19.86

Net margin%

20.65

22.58

22.80

24.51

26.29

29.10

31.36

29.32

31.40

32.77

22.70

31.36

27.69

34.70

P/E ratio (avg)x

13.08

13.45

13.44

15.14

15.85

17.16

18.99

18.20

19.35

22.50

30.18

18.99

16.50

14.08

EV/EBITx

14.93

16.80

15.82

16.30

16.34

17.39

17.07

18.19

20.59

19.30

19.07

18.19

16.94

7.00

FCF yield (avg)%

6.75

5.77

3.74

5.71

5.75

3.73

6.50

9.24

11.01

10.71

22.05

9.24

6.13

9.43

FCF margin%

27.98

25.87

26.68

24.29

22.25

22.36

20.81

23.26

23.76

21.30

23.19

22.36

23.51

0.835

FCF / Net incomex

0.489

0.505

0.525

0.505

0.514

0.538

0.573

0.626

0.731

0.775

0.672

0.626

0.531

27.67

ROIC%

20.68

19.44

21.89

21.05

19.53

22.47

25.35

26.17

28.42

30.93

15.67

26.17

22.18

23.05

Return on equity%

12.02

10.91

11.40

12.94

14.83

12.57

11.61

11.96

14.51

14.98

14.91

12.57

12.29

24.35

Return on assets%

25.25

23.63

24.49

25.25

22.66

25.66

26.82

28.38

27.63

26.46

15.75

26.82

25.46

0.05

EPSzł

0.05

0.04

0.03

0.06

(3.40%)

(5.43%)

—

26.85

EPS growth%

11.58

12.01

14.28

14.25

14.34

12.51

11.62

13.44

16.34

15.36

28.63

13.44

13.84

0.04

Bookvalue per shzł

0.07

0.06

0.07

0.08

0.09

0.06

4.72%

2.14%

—

0.05

FCF per sharezł

0.07

0.08

0.09

0.10

0.11

0.12

0.13

0.07

8.38%

6.58%

—

0.06

Dividend per shzł

0.10

0.09

0.10

0.11

0.10

0.12

0.13

0.08

3.72%

3.06%

—

25.19

Div yield (avg)%

22.52

22.47

22.51

25.14

23.25

25.03

24.60

24.80

25.08

27.52

22.48

25.03

24.70

24.33

Payout ratio%

16.12

18.36

16.46

17.80

19.22

18.27

18.17

17.28

19.50

18.75

7.66

18.27

18.22

37.43

Shares (diluted)M

40.03

48.11

56.43

58.96

68.39

81.16

94.96

96.29

112.1

110.2

37.09

10.01%

11.73%

24.05

Buyback yield%

25.19

24.56

23.86

25.94

27.13

27.75

28.00

27.08

28.20

27.88

9.42

27.88

27.11

1.334

D/E ratiox

1.823

1.935

1.993

2.105

2.292

2.204

2.046

2.013

2.216

2.445

0.785

2.204

2.075

0.921

Enterprise valuezł B

3.295

3.713

3.836

4.378

4.260

4.615

5.556

6.168

6.950

7.891

3.839

13.12%

9.48%

0.951

LT debtzł B

1.663

1.766

1.922

2.025

2.356

2.276

2.384

2.747

2.824

2.693

0.332

2.71%

6.46%

Peers (US$13.37M)

Cap (US$)

Grupa Azoty Zaklady…

220.8M

—

Zaklady Azotowe Pulawy…

209.5M

—

Polwax S.A.

14.05M

—

Indo Us Bio-Tech…

14.20M

11.41x

Capital

TTM

10Y

Leveragex

4.963

0.016

—

EBIT/Intx

1.909

0.324

0.352

Own earn%

51.03

36.06

29.64

Sh yield%

49.24

52.79

51.48

Owners

Insiders/Inst%

7.72

78.71

Short interest%

5.20

SBC / revenue%

0.90

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

21–27

$1 testx

—

Incr. ROIC%

Kombinat Konopny Spolka Akcyjna manufactures CBD oils and other natural hemp-based supplements. It offers cannabidiol capsules, teas, cosmetics, foods, and pet supplements. The company was incorporated in 2020 and is headquartered in Gronowo, Poland.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

zł 3.949B

2.27%

1.00×

Cost of revenue

zł 1.760B

2.49%

1.02×

Operating expenses

zł 843.2M

1.74%

0.95×