0.168
Revenuezł M
0.082
0.087
0.092
0.097
0.105
0.111
0.119
0.125
0.135
0.147
0.176
6.87%
6.86%
74
16.00
Revenue growth%
9.00
7.91
8.33
9.66
8.62
9.79
9.89
11.47
9.29
8.41
14.97
9.79
9.14
10
22.15
Gross margin%
2.24
4.04
6.16
6.65
4.24
1.60
1.55
0.65
0.40
0.40
18.16
0.65
1.92
81
27.99
Operating margin%
21.92
22.92
22.39
20.71
20.97
18.58
15.67
13.04
15.85
18.65
6.74
15.85
19.68
71
21.43
Net margin%
21.80
19.09
21.62
21.46
20.66
22.67
25.20
24.04
25.04
27.81
15.42
25.04
22.23
95
34.52
P/E ratio (avg)x
45.08
51.59
59.41
59.86
69.16
73.33
79.39
86.94
100.3
106.0
19.33
86.94
71.25
32
11.31
EV/EBITx
10.48
11.37
12.43
12.65
13.57
14.37
15.03
13.92
13.83
15.19
23.84
14.37
13.70
43
7.90
FCF yield (avg)%
6.06
3.15
4.97
6.43
9.35
11.66
13.90
13.30
11.35
8.82
29.24
11.66
9.09
73
14.94
FCF margin%
16.57
14.40
14.94
17.30
15.12
16.08
18.57
18.15
19.36
17.54
29.73
18.15
16.94
15
0.152
FCF / Net incomex
1.186
1.069
0.991
1.077
0.993
1.034
0.969
0.920
1.021
0.932
1.068
0.969
1.007
12
13.48
ROIC%
22.36
23.43
24.66
24.40
23.44
26.02
27.43
26.80
24.53
25.89
17.58
26.02
24.60
65
7.21
Return on equity%
12.64
11.88
9.14
11.57
9.95
10.68
11.68
10.19
8.41
6.55
12.76
10.19
10.43
87
11.72
Return on assets%
18.63
19.21
17.95
17.40
19.53
21.29
20.82
21.83
21.53
23.06
8.24
21.53
20.17
81
0.01
EPSzł
0.02
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.01
8.35%
4.97%
—
29.61
EPS growth%
9.50
9.81
9.07
11.47
9.07
8.49
10.95
13.73
12.39
9.91
14.26
10.95
9.86
79
0.01
Bookvalue per shzł
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
(2.89%)
(0.93%)
—
0.01
FCF per sharezł
—
—
—
—
—
—
—
—
—
—
0.01
8.85%
4.86%
—
0.01
Dividend per shzł
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
3.31%
2.91%
—
29.27
Div yield (avg)%
10.03
11.11
11.26
12.04
12.27
10.91
8.08
5.41
5.29
6.45
25.61
6.45
10.47
16
6.03
Payout ratio%
17.83
18.63
21.34
23.32
21.58
21.22
20.85
23.59
22.93
23.67
16.68
22.93
21.46
50
9.180
Shares (diluted)M
8.724
9.185
8.000
8.025
8.120
8.941
8.906
7.794
7.051
7.510
8.761
(1.55%)
(1.32%)
41
14.23
Buyback yield%
17.13
14.86
15.98
15.04
15.75
16.34
14.26
11.46
12.55
15.15
25.62
14.26
15.09
17
1.532
D/E ratiox
0.293
0.299
0.280
0.250
0.247
0.219
0.220
0.215
0.227
0.220
0.643
0.220
0.237
62
0.115
Enterprise valuezł M
0.090
0.084
0.089
0.095
0.107
0.105
0.102
0.111
0.110
0.105
0.146
(0.47%)
1.90%
30
0.038
LT debtzł M
0.014
0.013
0.014
0.015
0.016
0.018
0.019
0.017
0.020
0.020
0.061
4.15%
4.28%
41
Cost of revenue
7.16%
1.03×
Operating expenses
6.54%
0.97×
Property and equipment
19.57%
Cash and investments
16.28%