11.08
Revenuezł M
14.17
14.12
14.47
14.83
14.67
14.65
14.54
14.41
14.24
14.04
12.39
(0.88%)
0.09%
44
3.00
Revenue growth%
0.40
1.19
1.14
1.54
1.71
0.40
0.40
3.01
1.93
1.71
22.21
1.71
1.36
75
10.93
Gross margin%
15.40
14.60
15.39
15.22
17.23
16.20
13.88
16.26
17.82
15.06
20.21
16.20
15.40
95
7.07
Operating margin%
22.79
20.72
22.59
23.80
23.50
24.97
27.87
28.61
29.51
30.94
5.77
28.61
24.38
48
28.74
Net margin%
20.91
22.96
25.28
25.43
27.34
27.06
29.07
30.17
28.47
27.76
23.49
28.47
27.20
68
15.84
P/E ratio (avg)x
15.27
14.63
15.79
17.99
20.29
19.35
21.55
23.83
24.85
26.85
26.44
23.83
19.82
75
23.89
EV/EBITx
19.08
18.49
19.01
18.94
22.17
21.06
21.98
23.27
26.37
30.88
37.21
23.27
21.52
39
24.83
FCF yield (avg)%
30.02
28.32
27.20
28.80
29.95
32.43
30.92
30.12
28.81
30.97
22.48
30.92
29.99
92
15.02
FCF margin%
4.90
3.47
1.99
0.40
0.40
0.40
0.40
0.40
1.15
0.40
6.87
0.40
0.40
94
0.446
FCF / Net incomex
0.789
0.845
0.880
0.957
0.945
1.038
1.123
1.177
1.351
1.484
1.418
1.177
0.997
42
8.82
ROIC%
18.05
20.66
21.41
23.13
22.36
20.36
18.28
20.49
23.44
20.71
20.55
20.49
20.68
82
29.78
Return on equity%
21.14
22.47
21.98
23.52
26.04
26.02
24.42
25.59
22.75
20.09
10.14
24.42
23.13
76
28.10
Return on assets%
8.10
5.85
5.50
3.99
2.17
4.36
2.02
4.40
1.88
2.05
16.57
2.05
4.18
70
2.65
EPSzł
2.22
2.07
2.11
1.92
1.83
1.69
1.83
1.68
1.66
1.82
2.81
(0.08%)
(2.83%)
—
17.76
EPS growth%
11.33
11.33
13.33
11.46
10.93
10.65
8.91
10.97
13.46
12.94
18.73
10.97
11.33
62
6.91
Bookvalue per shzł
8.65
8.55
7.49
7.08
6.82
6.85
7.38
6.50
6.48
6.90
2.31
0.26%
(2.62%)
—
3.95
FCF per sharezł
3.36
3.57
3.84
3.38
3.28
3.23
3.01
2.62
2.43
2.35
7.25
(6.52%)
(4.81%)
—
7.71
Dividend per shzł
2.37
2.65
2.83
3.17
3.38
3.95
4.62
4.94
4.97
5.15
3.72
8.80%
7.36%
—
29.79
Div yield (avg)%
19.18
17.89
20.16
22.40
21.62
24.59
22.89
22.45
25.11
22.94
13.69
22.94
22.43
48
21.10
Payout ratio%
17.16
18.25
20.44
20.68
22.12
19.84
21.69
19.75
21.16
23.03
27.84
21.16
20.56
72
1.282
Shares (diluted)M
2.103
2.061
2.438
2.543
2.725
3.067
3.372
3.962
4.371
5.047
1.284
13.12%
11.11%
39
24.41
Buyback yield%
25.74
24.41
22.02
21.18
23.15
21.06
20.78
17.83
17.00
18.03
16.85
18.03
21.12
17
0.421
D/E ratiox
0.333
0.354
0.335
0.382
0.360
0.340
0.362
0.374
0.371
0.371
1.155
0.371
0.361
61
6.950
Enterprise valuezł M
11.07
10.54
10.14
11.36
11.11
11.60
11.39
13.09
12.10
12.57
10.94
2.50%
1.88%
25
7.533
LT debtzł M
0.871
0.744
0.674
0.674
0.612
0.634
0.628
0.552
0.554
0.504
2.921
(3.83%)
(5.79%)
81
Cost of revenue
(0.06%)
0.99×
Operating expenses
0.99%
1.09×
Goodwill & intangibles
21.92%