0.890
Revenuezł M
0.605
0.610
0.614
0.640
0.639
0.644
0.672
0.696
0.699
0.731
0.972
2.74%
2.17%
27
4.56
Revenue growth%
11.10
9.56
10.88
10.85
12.40
14.19
15.45
14.43
14.76
16.20
5.84
14.76
13.29
87
17.74
Gross margin%
30.01
30.73
32.50
32.75
32.22
35.08
32.36
33.25
35.72
35.77
18.96
35.08
32.62
46
6.69
Operating margin%
14.84
16.43
14.92
12.84
14.57
13.89
14.62
13.42
11.75
8.96
4.49
13.42
14.23
92
22.07
Net margin%
14.93
17.40
19.04
21.53
24.53
24.86
24.09
24.50
23.28
23.62
7.45
24.09
23.45
79
23.70
P/E ratio (avg)x
11.57
12.36
13.32
14.50
17.04
19.49
22.38
24.71
26.81
28.79
35.55
24.71
18.26
14
10.26
EV/EBITx
19.47
20.23
20.34
18.23
18.80
18.52
16.71
15.68
14.91
14.47
14.92
15.68
18.37
24
29.76
FCF yield (avg)%
2.89
3.81
5.04
6.68
5.85
3.83
2.03
0.46
0.40
1.76
25.64
1.76
3.35
8
6.84
FCF margin%
13.68
16.58
16.83
16.68
14.01
14.62
13.87
16.32
15.84
17.56
18.79
15.84
16.08
75
1.784
FCF / Net incomex
1.746
1.943
2.090
1.831
2.032
1.984
1.917
2.071
1.988
1.855
1.201
1.984
1.964
16
2.67
ROIC%
0.40
2.92
1.29
0.40
0.40
0.40
0.67
0.40
1.98
1.53
15.49
0.67
0.54
24
16.75
Return on equity%
11.33
11.80
14.08
14.69
13.78
15.68
16.06
14.49
13.00
12.23
28.81
14.49
13.93
13
14.62
Return on assets%
11.14
13.69
12.07
11.42
12.49
13.74
14.04
14.34
14.48
12.96
4.49
14.04
13.32
59
0.63
EPSzł
1.29
1.40
1.51
1.56
1.53
1.48
1.68
1.79
1.97
2.17
0.67
7.21%
5.45%
—
15.08
EPS growth%
4.23
3.95
3.53
1.11
0.40
0.40
0.73
1.87
4.19
5.31
20.39
1.87
2.70
14
1.16
Bookvalue per shzł
1.01
1.08
1.09
1.01
0.92
0.92
0.93
1.05
1.05
1.03
0.62
2.19%
(0.93%)
—
0.89
FCF per sharezł
0.49
0.44
0.48
0.52
0.48
0.48
0.45
0.47
0.51
0.50
0.52
0.86%
0.41%
—
0.18
Dividend per shzł
0.78
0.77
0.75
0.83
0.94
0.87
0.97
0.90
0.99
1.09
0.36
3.13%
2.73%
—
19.32
Div yield (avg)%
11.92
10.08
7.66
6.89
4.88
4.89
4.45
5.00
6.28
8.99
9.92
5.00
6.59
22
20.31
Payout ratio%
21.82
22.24
20.03
22.32
23.15
25.81
26.13
26.28
23.48
25.75
6.26
25.81
23.31
89
1.130
Shares (diluted)M
1.662
1.704
1.894
1.810
1.801
1.754
1.875
2.133
2.498
2.384
1.106
5.77%
5.16%
73
12.43
Buyback yield%
17.96
16.33
17.29
19.76
18.55
21.39
22.55
19.82
18.64
17.59
27.10
19.82
18.60
91
0.181
D/E ratiox
1.122
1.120
1.293
1.454
1.429
1.521
1.781
1.696
1.897
1.962
1.218
1.781
1.488
40
0.377
Enterprise valuezł M
0.452
0.430
0.397
0.354
0.347
0.355
0.389
0.427
0.389
0.421
0.343
3.97%
0.07%
80
0.462
LT debtzł M
1.148
1.172
1.288
1.452
1.505
1.636
1.711
1.896
2.082
2.017
0.221
6.03%
5.12%
89
Cost of revenue
2.39%
1.02×
Operating expenses
1.94%
0.98×