10.83
Revenuezł M
10.01
10.12
9.973
10.04
10.12
10.09
10.38
10.56
10.39
10.36
12.09
0.47%
0.38%
58
3.72
Revenue growth%
10.66
12.40
10.52
8.77
7.36
8.54
8.72
9.10
10.77
9.69
17.55
9.10
9.39
39
2.83
Gross margin%
27.17
27.14
27.77
26.52
23.56
24.91
26.23
25.67
24.86
26.54
9.80
25.67
26.38
25
4.06
Operating margin%
25.12
24.36
22.70
22.36
20.13
20.81
21.65
19.61
16.74
19.21
14.90
19.61
21.23
11
27.54
Net margin%
31.78
29.12
29.34
27.25
26.91
26.27
28.68
25.87
23.54
23.41
29.44
25.87
27.08
27
8.595
P/E ratio (avg)x
54.95
56.15
65.74
73.35
85.07
93.32
91.36
94.16
110.8
120.8
23.22
94.16
88.21
62
10.22
EV/EBITx
27.49
25.79
27.04
26.15
25.18
26.07
25.54
23.84
25.82
26.53
15.44
25.82
25.94
56
9.55
FCF yield (avg)%
4.18
2.38
1.81
0.85
3.46
5.57
3.64
2.32
1.90
2.14
5.11
2.32
2.35
36
10.89
FCF margin%
13.56
13.56
12.63
14.68
17.45
19.60
18.55
18.31
15.47
15.48
14.69
18.31
15.47
88
0.364
FCF / Net incomex
2.354
2.379
2.532
2.976
3.250
3.296
3.894
4.306
4.186
4.782
0.167
4.186
3.273
57
26.68
ROIC%
15.81
16.39
16.35
15.86
18.04
18.85
16.07
17.37
17.89
20.86
6.94
17.89
16.88
39
26.26
Return on equity%
18.70
21.23
18.73
18.22
16.22
13.61
16.61
13.63
14.64
12.96
2.88
13.63
16.41
50
29.00
Return on assets%
29.12
26.62
29.02
30.40
31.29
31.49
34.33
34.90
35.68
35.11
9.81
34.90
31.39
28
0.17
EPSzł
0.24
0.23
0.23
0.24
0.25
0.27
0.24
0.24
0.23
0.24
0.18
(0.22%)
(0.23%)
—
4.27
EPS growth%
10.09
9.83
9.86
7.42
8.58
6.12
6.32
8.74
8.01
8.51
22.94
8.01
8.54
40
0.37
Bookvalue per shzł
0.19
0.17
0.15
0.13
0.13
0.14
0.15
0.16
0.13
0.12
0.41
(2.22%)
(4.86%)
—
0.10
FCF per sharezł
0.67
0.60
0.54
0.54
0.55
0.56
0.53
0.54
0.56
0.54
0.34
(0.44%)
(1.90%)
—
0.19
Dividend per shzł
0.45
0.46
0.49
0.51
0.61
0.61
0.64
0.74
0.79
0.89
0.21
7.99%
7.35%
—
24.73
Div yield (avg)%
8.20
6.66
7.46
9.85
7.57
6.77
5.15
5.70
3.80
4.83
15.57
5.15
6.71
21
18.08
Payout ratio%
19.49
19.39
21.80
24.76
22.97
23.88
26.76
28.50
26.80
24.44
18.05
26.76
24.16
9
5.440
Shares (diluted)M
6.371
6.259
6.971
6.332
6.908
6.671
6.681
6.370
5.795
6.338
5.321
(1.71%)
(0.11%)
61
11.85
Buyback yield%
31.98
32.56
33.83
36.50
38.04
36.94
39.01
38.03
37.97
40.18
19.41
38.03
37.45
75
1.219
D/E ratiox
0.991
0.947
0.912
0.843
0.885
0.817
0.782
0.857
0.766
0.744
1.202
0.782
0.850
29
0.922
Enterprise valuezł M
2.239
2.287
2.469
2.372
2.249
2.612
2.909
3.348
3.796
3.974
9.873
12.06%
7.33%
67
7.115
LT debtzł M
11.17
11.36
10.64
12.09
11.55
12.26
12.71
14.04
15.54
16.33
0.693
7.17%
4.21%
14
Cost of revenue
0.75%
1.04×
Operating expenses
0.20%
0.98×