0.793
Revenuezł M
0.721
0.733
0.738
0.757
0.768
0.800
0.818
0.860
0.886
0.924
0.860
3.78%
2.90%
69
22.50
Revenue growth%
14.38
14.92
12.44
11.20
8.54
6.82
7.40
7.85
7.44
8.24
14.57
7.44
8.39
49
4.32
Gross margin%
10.33
7.80
9.15
9.50
9.38
9.00
6.40
7.45
6.35
3.95
20.92
6.40
8.40
81
29.02
Operating margin%
8.59
9.16
11.99
14.88
15.02
18.01
17.64
15.05
16.69
13.87
13.10
16.69
14.95
41
15.39
Net margin%
8.29
11.14
10.44
7.66
7.09
8.18
7.84
8.97
6.00
8.53
10.08
8.18
8.23
26
9.450
P/E ratio (avg)x
9.382
9.875
11.56
12.60
15.00
15.06
16.37
17.47
18.08
18.23
35.04
17.47
15.03
88
36.50
EV/EBITx
39.05
44.58
46.61
50.91
52.79
54.11
59.60
63.73
69.49
65.87
15.06
63.73
53.45
74
2.27
FCF yield (avg)%
14.72
14.37
13.24
13.48
13.93
13.95
16.93
17.88
17.74
18.71
3.98
17.74
14.54
87
14.37
FCF margin%
8.78
8.68
6.41
8.74
10.79
11.65
13.07
13.70
11.88
10.99
20.68
11.88
10.89
84
1.551
FCF / Net incomex
1.089
1.074
1.140
1.085
0.989
1.020
1.011
1.083
1.141
1.123
0.457
1.083
1.084
90
4.85
ROIC%
6.17
8.95
9.53
10.79
11.85
10.40
11.33
13.52
10.78
8.73
14.20
10.78
10.59
38
9.13
Return on equity%
28.32
27.04
24.80
22.02
21.69
23.37
23.29
21.90
21.96
19.75
4.10
21.96
22.65
15
23.97
Return on assets%
12.45
12.09
11.88
12.12
11.18
8.23
10.80
10.21
10.05
11.22
24.45
10.21
11.20
42
0.41
EPSzł
0.85
0.97
1.05
1.04
1.03
1.08
1.10
1.15
1.08
1.21
0.45
3.26%
3.96%
—
18.18
EPS growth%
0.53
0.40
0.40
0.40
0.40
2.26
4.46
6.20
7.32
6.51
7.18
6.20
1.39
85
0.89
Bookvalue per shzł
0.14
0.12
0.10
0.11
0.11
0.12
0.10
0.09
0.10
0.10
0.68
(2.42%)
(2.66%)
—
0.42
FCF per sharezł
0.11
0.11
0.10
0.11
0.11
0.12
0.12
0.12
0.12
0.10
0.53
(2.44%)
(2.33%)
—
0.22
Dividend per shzł
0.31
0.34
0.37
0.41
0.40
0.41
0.41
0.47
0.54
0.51
0.78
4.86%
4.27%
—
15.98
Div yield (avg)%
12.01
13.13
12.01
11.41
10.37
11.94
13.57
10.98
13.42
10.76
2.71
11.94
11.97
77
28.20
Payout ratio%
25.18
22.28
23.79
25.34
23.39
25.82
27.51
27.73
25.04
23.11
20.85
25.82
25.11
68
0.760
Shares (diluted)M
0.858
0.818
0.757
0.850
0.887
0.956
0.866
0.956
0.967
0.890
0.793
0.06%
1.67%
85
8.60
Buyback yield%
27.53
26.41
27.29
25.66
28.22
28.89
28.95
31.22
32.56
34.50
28.79
31.22
28.55
32
0.995
D/E ratiox
0.605
0.571
0.557
0.616
0.644
0.650
0.643
0.677
0.640
0.649
0.103
0.649
0.642
33
0.842
Enterprise valuezł M
0.692
0.628
0.579
0.592
0.606
0.546
0.524
0.490
0.434
0.439
0.887
(6.27%)
(4.59%)
37
0.963
LT debtzł M
0.947
1.004
1.052
0.955
0.956
1.016
0.996
1.007
1.094
1.169
0.142
4.12%
1.93%
85
Cost of revenue
2.82%
0.99×
Operating expenses
3.34%
1.04×
Goodwill & intangibles
17.00%