0.084
Revenuezł M
1.743
1.756
1.783
1.819
1.868
1.929
1.987
2.054
2.071
2.149
0.094
2.85%
2.25%
25
27.87
Revenue growth%
1.11
0.40
2.71
3.90
5.72
3.69
6.16
6.64
7.34
5.26
5.25
6.16
4.58
63
24.24
Gross margin%
29.51
29.53
29.45
29.99
30.69
29.69
26.79
28.14
29.20
32.17
4.16
29.20
29.52
95
13.42
Operating margin%
4.96
3.90
4.10
7.09
4.78
7.67
7.60
4.67
4.59
3.61
5.86
4.67
4.73
49
28.19
Net margin%
22.65
20.76
22.29
24.98
22.97
20.39
21.93
20.30
19.60
21.17
23.19
20.39
21.55
5
31.87
P/E ratio (avg)x
17.83
17.14
18.61
19.52
20.59
18.58
17.25
17.47
16.27
17.49
24.48
17.47
17.66
25
23.93
EV/EBITx
11.90
12.53
12.73
14.30
16.52
18.81
18.72
19.78
22.81
25.71
24.21
19.78
17.62
19
24.05
FCF yield (avg)%
21.90
24.89
22.64
24.87
26.74
24.31
21.55
20.27
22.37
24.16
24.08
22.37
23.40
55
11.96
FCF margin%
15.12
13.58
11.67
10.66
7.72
9.21
8.50
11.06
8.72
9.65
14.00
9.21
10.16
92
0.681
FCF / Net incomex
0.772
0.713
0.676
0.729
0.706
0.709
0.755
0.750
0.722
0.787
1.645
0.750
0.725
74
29.12
ROIC%
22.44
21.54
20.80
21.22
23.56
21.31
19.97
21.43
21.76
19.43
16.57
21.31
21.37
76
2.15
Return on equity%
36.03
36.23
36.92
36.52
39.10
41.18
39.73
42.21
43.16
41.22
7.21
41.22
39.41
15
7.81
Return on assets%
23.97
22.55
23.47
24.80
23.91
26.59
27.72
26.72
29.32
26.81
20.42
26.81
25.70
17
0.16
EPSzł
0.16
0.14
0.15
0.14
0.12
0.11
0.12
0.12
0.13
0.12
0.16
0.08%
(4.35%)
—
10.73
EPS growth%
24.68
26.53
25.83
25.68
27.10
29.92
30.53
28.09
27.89
27.37
9.90
28.09
27.23
59
0.13
Bookvalue per shzł
0.17
0.16
0.17
0.18
0.18
0.20
0.20
0.21
0.23
0.24
0.09
5.96%
4.67%
—
0.08
FCF per sharezł
0.05
0.05
0.05
0.05
0.05
0.05
0.06
0.06
0.06
0.06
0.12
5.22%
2.12%
—
0.11
Dividend per shzł
0.13
0.14
0.12
0.12
0.12
0.12
0.11
0.11
0.12
0.12
0.22
0.48%
(0.91%)
—
21.86
Div yield (avg)%
5.97
6.85
4.46
4.99
3.83
5.28
2.87
0.40
1.53
0.55
4.95
1.53
4.14
10
27.35
Payout ratio%
31.12
29.80
32.28
31.26
29.68
31.43
33.51
35.59
38.31
39.58
16.02
35.59
31.86
17
4.832
Shares (diluted)M
5.118
4.836
5.468
5.206
4.803
4.890
4.666
5.008
4.577
4.254
4.804
(2.40%)
(0.91%)
89
18.20
Buyback yield%
24.17
26.59
25.15
26.53
23.58
21.23
20.44
18.26
20.21
19.86
27.32
20.21
22.41
78
0.516
D/E ratiox
0.625
0.632
0.642
0.622
0.707
0.665
0.618
0.567
0.561
0.542
0.720
0.567
0.624
54
0.708
Enterprise valuezł M
1.972
2.140
2.074
2.296
2.605
2.899
3.102
3.116
2.904
3.081
0.235
3.41%
5.51%
40
0.300
LT debtzł M
0.368
0.336
0.365
0.353
0.365
0.339
0.350
0.308
0.335
0.346
1.489
(1.05%)
(0.55%)
29
Cost of revenue
2.25%
1.00×
Operating expenses
1.83%
0.96×
Cash and investments
17.26%