55.86
RevenueSR M
62.95
62.63
62.14
61.56
60.47
60.05
58.72
59.43
58.31
57.62
58.87
(0.96%)
(1.11%)
14
5.61
Revenue growth%
3.32
5.64
5.05
2.41
4.52
6.91
8.52
6.05
3.99
3.53
20.89
6.05
4.79
71
2.46
Gross margin%
0.40
0.40
0.40
0.40
0.40
3.33
1.77
0.40
2.06
0.40
28.76
1.77
0.40
22
10.98
Operating margin%
6.70
7.79
7.22
4.69
7.54
5.76
4.08
1.99
2.04
3.50
7.91
3.50
5.23
6
6.55
Net margin%
4.18
4.54
2.66
0.40
0.98
1.78
0.65
0.40
0.40
0.40
10.54
0.40
0.81
86
12.14
P/E ratio (avg)x
17.34
18.86
16.78
16.22
15.10
16.38
15.02
16.54
17.17
15.54
29.32
16.38
16.46
9
9.410
EV/EBITx
32.56
31.32
36.05
36.19
41.39
44.10
48.58
51.56
50.66
48.72
9.224
48.72
42.74
44
25.94
FCF yield (avg)%
13.29
11.01
13.54
12.11
12.50
11.15
9.35
10.38
12.00
9.20
23.91
10.38
11.57
26
15.18
FCF margin%
30.34
31.52
30.16
29.59
31.54
32.35
31.94
31.37
33.72
31.98
7.18
31.98
31.53
91
1.347
FCF / Net incomex
0.889
0.888
0.999
1.021
1.111
1.162
1.212
1.198
1.400
1.583
0.537
1.212
1.137
81
12.78
ROIC%
12.68
14.13
13.89
13.24
14.10
12.88
15.48
16.58
19.50
20.48
7.36
16.58
14.11
70
20.78
Return on equity%
12.95
14.01
11.07
9.70
9.33
6.36
3.64
1.83
4.13
1.33
15.28
3.64
7.84
15
21.72
Return on assets%
26.22
28.81
27.91
27.99
28.54
31.15
28.88
28.38
25.93
28.57
12.91
28.57
28.46
47
0.62
EPSSR
2.42
2.90
3.10
3.59
3.66
4.13
4.29
4.54
5.16
5.94
0.65
10.15%
11.22%
—
7.00
EPS growth%
22.63
23.35
24.08
23.34
25.80
28.75
26.28
23.56
25.19
27.61
7.86
26.28
24.64
28
0.56
Bookvalue per shSR
2.05
2.14
1.97
2.16
2.00
1.94
1.78
1.99
2.13
2.09
0.67
0.95%
—
—
0.69
FCF per shareSR
0.33
0.35
0.37
0.41
0.45
0.49
0.47
0.52
0.57
0.61
0.53
6.20%
7.44%
—
1.08
Dividend per shSR
1.40
1.40
1.36
1.34
1.41
1.51
1.72
1.86
2.05
2.08
2.09
8.08%
4.89%
—
2.33
Div yield (avg)%
7.32
4.58
4.49
3.27
5.76
3.11
4.99
6.69
8.87
8.45
6.73
6.69
5.38
59
13.78
Payout ratio%
21.96
20.96
21.54
19.43
18.84
19.38
16.94
17.20
15.28
15.94
25.56
16.94
19.11
91
32.53
Shares (diluted)M
48.43
47.36
51.09
49.33
55.04
54.42
54.65
54.55
60.09
59.66
30.79
1.62%
3.55%
71
28.57
Buyback yield%
12.82
10.24
11.24
10.49
10.28
12.73
10.11
8.08
7.50
5.90
7.87
8.08
10.26
67
0.932
D/E ratiox
0.100
0.108
0.102
0.105
0.101
0.097
0.086
0.083
0.073
0.079
0.618
0.083
0.099
29
40.80
Enterprise valueSR M
42.00
42.52
45.74
47.60
47.53
45.11
49.12
53.98
50.22
51.09
64.48
1.46%
3.41%
15
37.55
LT debtSR M
31.67
31.23
33.45
31.40
29.85
33.76
33.37
36.61
39.83
42.16
21.07
7.15%
2.59%
85
Cost of revenue
(0.76%)
1.04×
Operating expenses
(2.43%)
0.87×
Cash and investments
14.46%