King Shing Industrial Co, LTD.

NT$29.70As of Sun 8 Nov 2026, 12:00 UTC

TWSE:7732Industrials

Country Taiwan

PE (Fwd) 15.19

TSR 3Y CAGR (13.03%)

Div yield —

ROE 6.83%

Electrical Equipment & Parts

Beta (5Y) —

PE TTM 15.79

TSR TTM (13.38%)

Mkt cap NT$1.862B

ROIC 5.00%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

NT$31

4.31%

8.44%

Price near Reference Value

TTM

FYE 31 Dec TWD

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

0.974

RevenueNT$B

—

0.940

1.033

1.085

1.092

0.993

5.13%

—

Revenue growth%

—

9.89

5.03

0.66

(9.09)

5.03

—

27.48

Gross margin%

—

27.42

29.43

32.15

29.63

27.54

29.53

—

8.75

Operating margin%

—

12.04

14.34

15.79

12.61

8.81

13.47

—

12.41

Net margin%

—

12.70

12.20

15.30

10.28

12.40

12.45

—

15.79

P/E ratio (avg)x

—

18.01

23.94

15.69

20.98

—

18.82

EV/EBITx

—

16.16

17.68

21.12

16.92

—

1.98

FCF yield (avg)%

—

5.96

4.08

2.06

5.02

—

3.88

FCF margin%

—

7.25

12.24

16.42

10.04

4.01

11.14

—

0.313

FCF / Net incomex

—

0.571

1.004

1.073

0.976

0.324

0.990

—

5.00

ROIC%

—

7.54

10.25

12.10

9.10

5.06

9.68

—

6.83

Return on equity%

—

9.44

8.92

10.29

6.41

6.83

9.18

—

5.60

Return on assets%

—

6.54

6.49

8.18

5.01

5.54

6.51

—

1.88

EPSNT$

—

2.20

2.19

2.76

1.73

1.89

(7.69%)

—

EPS growth%

—

(0.29)

26.22

(37.51)

9.58

(0.29)

—

27.54

Bookvalue per shNT$

—

23.27

27.10

27.77

28.23

28.18

6.65%

—

0.59

FCF per shareNT$

—

1.25

2.20

2.97

1.69

0.61

10.40%

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

62.68

Shares (diluted)M

—

54.36

57.54

60.05

65.03

◌65.03

6.16%

—

Buyback yield%

—

(5.84)

(4.37)

(8.30)

◌—

(5.84)

—

0.110

D/E ratiox

—

0.283

0.117

0.091

0.107

0.106

0.112

—

1.606

Enterprise valueNT$B

—

2.768

2.435

1.849

(12.02%)

—

LT debtNT$M

—

Peers (US$59.97M)

Cap (US$)

Complex Micro Intercon…

61.16M

101.0x

Hotron Precision…

60.88M

—

Adda Corporation

59.14M

30.86x

Jeil M&S Co., Ltd

59.77M

—

Capital

TTM

10Y

Leveragex

(0.396)

(0.899)

EBIT/Intx

32.71

37.42

Own earn%

—

Sh yield%

—

(5.84)

Owners

Insiders/Inst%

49.85

3.22

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

3/3

EPS growth years

1/3

Dividend streakyrs

Op margin range%

12–16

$1 testx

—

Incr. ROIC%

—

King Shing Industrial Co, LTD. engages in the production and sale of fans for automotive radiators and air conditioning units in Taiwan. It offers fan assay, blower, fan blade, shroud, motor, timing cover, and brushless motor. The company was founded in 1966 and is based in Taoyuan City, Taiwan.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$1.092B

5.13%

1.00×

Cost of revenue

NT$768.7M

4.05%

0.97×

Operating expenses

NT$185.9M

8.74%

1.11×

Asset mix

Trend

Other

79.87%

Cash and investments

20.13%

Reinvestment returns

5Y median

Trend

Reinvestment rate

(7.77%)

Return on capital

9.68%

Spread over hurdle

5.60%