Cub Elecparts

NT$77.60As of Sun 8 Nov 2026, 12:00 UTC

TWSE:2231Consumer Disc

Country Taiwan

PE (Fwd) —

TSR 10Y CAGR (6.59%)

Div yield 0.64%

ROE —

Auto Parts

Beta (5Y) (0.16)

PE TTM —

TSR TTM (23.17%)

Mkt cap NT$10.55B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

NT$80

3.49%

(67.97%)

Price above Reference Value

TTM

FYE 31 Dec TWD

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

3.654

RevenueNT$B

—

4.080

3.958

4.398

4.671

3.654

3.566

(2.72%)

(21.77)

Revenue growth%

—

(3.00)

11.11

6.21

(21.77)

(2.42)

1.60

—

32.62

Gross margin%

—

40.95

41.54

39.75

32.87

32.62

32.64

39.75

(2.69)

Operating margin%

—

14.52

11.44

10.40

6.70

(2.69)

(2.78)

10.40

(6.12)

Net margin%

—

12.64

15.91

10.25

10.17

(6.12)

(6.02)

10.25

—

P/E ratio (avg)x

—

47.50

31.28

52.68

35.32

—

41.41

—

EV/EBITx

—

41.35

43.51

51.92

53.59

—

47.72

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

(1.63)

EPSNT$

—

3.66

4.37

3.00

3.15

(1.63)

(1.56)

(4.93%)

—

(151.74)

EPS growth%

—

19.22

(31.29)

4.88

(151.74)

4.04

(13.20)

—

Bookvalue per shNT$

—

FCF per shareNT$

—

0.50

Dividend per shNT$

—

0.87

2.19

3.00

2.00

0.50

0.29

(12.83%)

—

0.64

Div yield (avg)%

—

0.50

1.60

1.90

1.80

0.48

0.37

1.60

—

Payout ratio%

—

23.64

49.81

97.02

61.83

—

55.82

—

135.9

Shares (diluted)M

—

140.9

144.3

150.3

150.9

137.5

◌137.5

(0.61%)

8.93

Buyback yield%

—

(2.38)

(4.22)

(0.41)

8.93

◌—

(1.39)

—

D/E ratiox

—

10.55

Enterprise valueNT$B

—

24.51

19.70

23.76

16.77

14.43

10.67

(12.41%)

—

LT debtNT$M

—

Peers (US$318.6M)

Cap (US$)

SuperAlloy Industrial…

329.5M

22.99x

KMC (Kuei Meng)…

324.6M

12.64x

Hota Industrial Mfg.…

308.4M

—

Cooper-Standard…

318.6M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

(1.111)

7.946

Own earn%

—

Sh yield%

9.57

0.31

Owners

Insiders/Inst%

28.55

5.38

Short interest%

—

SBC / revenue%

0.32

Record

10Y

Profitable years

4/5

Revenue growth years

2/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

−3–15

$1 testx

—

Incr. ROIC%

—

Cub Elecparts Inc. engages in manufacturing, processing, and sales of various automotive parts, automotive motor switches in Taiwan, the United States, China, Germany, and internationally. The company operates through Automotive Parts Division and Communication Equipment and Engineering Department segments. It offers communication electronic products, and computer peripherals, as well as project engineering services.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

NT$3.654B

(2.72%)

1.00×

Cost of revenue

NT$2.462B

0.54%

1.14×

Operating expenses

NT$1.290B

4.58%

1.34×

Revenue by region

No breakdown available

Reinvestment returns

No breakdown available