0.232
Revenue$M
1.419
1.429
1.452
1.465
1.490
1.472
1.479
1.477
1.470
1.481
0.238
(0.12%)
0.48%
93
6.55
Revenue growth%
13.95
13.27
15.69
18.55
17.67
17.50
19.20
19.65
17.57
17.41
8.53
17.57
17.54
13
20.45
Gross margin%
23.40
22.58
23.36
25.98
27.61
26.44
28.55
26.51
25.55
26.09
6.50
26.44
26.03
62
16.09
Operating margin%
25.11
25.30
28.20
30.21
28.17
30.31
32.71
31.18
33.13
31.52
17.15
31.52
30.26
9
14.98
Net margin%
21.31
23.28
22.92
25.04
27.62
27.80
25.45
26.33
26.11
24.23
25.92
26.11
25.24
47
9.281
P/E ratio (avg)x
48.68
52.90
62.47
66.75
73.55
88.13
96.41
115.1
123.0
135.9
35.06
115.1
80.84
51
25.54
EV/EBITx
31.86
28.53
31.87
34.50
32.81
34.83
33.10
32.22
33.84
30.21
11.65
33.10
32.51
70
21.66
FCF yield (avg)%
2.49
3.68
2.70
0.73
1.40
0.40
2.59
3.37
5.46
2.79
7.44
2.79
2.65
59
19.27
FCF margin%
26.57
25.25
27.80
27.13
29.23
31.45
29.89
30.88
32.66
30.79
25.50
30.88
29.56
16
1.204
FCF / Net incomex
1.466
1.474
1.386
1.367
1.476
1.333
1.364
1.328
1.338
1.290
1.353
1.333
1.366
55
17.24
ROIC%
16.09
17.74
16.45
15.39
13.75
11.23
9.77
6.84
7.59
7.54
25.23
7.59
12.49
37
8.50
Return on equity%
10.24
9.26
6.60
9.33
7.66
10.61
12.68
15.19
16.10
15.16
27.48
15.16
10.43
10
14.44
Return on assets%
5.87
6.80
9.27
11.99
13.83
13.96
16.80
15.61
12.67
12.29
20.06
13.96
12.48
88
0.01
EPS$
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
2.09%
3.33%
—
19.99
EPS growth%
27.76
28.38
26.53
27.78
27.45
25.99
23.14
22.69
20.19
19.23
19.82
22.69
26.26
40
0.01
Bookvalue per sh$
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.02
2.29%
5.51%
—
0.01
FCF per share$
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
(1.83%)
(0.56%)
—
0.02
Dividend per sh$
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.01
13.08%
7.65%
—
2.78
Div yield (avg)%
17.21
16.32
16.79
16.22
18.51
17.78
16.45
14.54
16.89
17.91
13.31
16.89
16.84
94
15.41
Payout ratio%
0.68
0.40
0.40
0.40
1.39
1.30
3.85
1.04
0.40
0.40
26.94
1.04
0.54
68
49.93
Shares (diluted)M
53.29
48.96
52.69
57.06
58.69
54.58
55.87
59.98
54.19
58.20
49.24
(0.17%)
0.44%
76
3.60
Buyback yield%
18.95
19.69
19.28
21.02
20.16
21.19
19.76
19.96
18.32
19.46
13.70
19.76
19.73
50
1.188
D/E ratiox
0.195
0.193
0.192
0.224
0.248
0.240
0.254
0.303
0.349
0.336
1.774
0.303
0.244
15
0.543
Enterprise value$M
0.065
0.064
0.062
0.069
0.065
0.061
0.067
0.074
0.084
0.084
0.089
5.21%
2.39%
30
1.129
LT debt$M
0.108
0.115
0.105
0.112
0.115
0.116
0.112
0.106
0.114
0.100
0.926
(2.66%)
(1.23%)
77
Revenue
$1.481M
0.48%
1.00×
Cost of revenue
$0.813M
0.51%
1.00×
Operating expenses
$0.295M
0.11%
0.96×
Goodwill & intangibles
22.19%