0.072
Revenue$M
0.050
0.051
0.051
0.052
0.054
0.056
0.057
0.059
0.061
0.062
0.079
3.09%
2.77%
31
15.59
Revenue growth%
7.43
10.38
8.64
8.97
6.70
8.49
6.95
9.91
8.51
8.96
27.84
8.51
8.58
16
5.84
Gross margin%
23.66
21.90
24.54
23.61
25.98
28.59
28.76
26.35
28.70
27.55
18.65
28.59
26.16
77
20.39
Operating margin%
10.25
9.01
10.03
8.83
10.53
10.92
9.70
11.55
9.66
12.49
5.90
10.92
10.14
10
23.08
Net margin%
2.14
3.67
1.80
4.66
6.75
5.57
2.57
0.40
2.09
3.84
3.70
2.57
3.12
75
34.68
P/E ratio (avg)x
54.19
60.78
66.57
78.29
90.66
97.45
101.3
119.8
129.7
132.5
15.17
119.8
94.06
12
37.40
EV/EBITx
21.56
19.41
19.40
20.79
22.76
23.24
25.02
24.36
25.89
27.08
13.95
25.02
23.00
63
21.94
FCF yield (avg)%
8.92
8.71
7.13
4.53
6.74
5.13
4.47
4.65
5.96
3.10
10.97
4.65
5.55
50
29.48
FCF margin%
25.92
24.60
25.72
28.58
27.96
29.33
30.74
32.52
33.30
33.31
2.95
32.52
28.95
88
0.305
FCF / Net incomex
1.785
1.872
2.176
2.626
2.687
2.621
2.661
3.172
3.273
3.274
0.133
3.172
2.643
41
18.49
ROIC%
18.92
16.31
16.34
18.26
19.60
19.79
19.52
19.22
20.97
21.10
18.04
19.79
19.37
8
12.59
Return on equity%
25.31
24.73
27.69
24.72
24.78
26.87
27.05
28.00
27.58
26.96
14.37
27.05
26.91
41
2.65
Return on assets%
15.41
14.64
16.75
14.70
14.92
12.80
15.24
14.22
11.28
12.11
23.04
12.80
14.67
63
0.01
EPS$
—
—
—
—
—
—
—
—
—
—
0.02
(2.17%)
(3.02%)
—
11.16
EPS growth%
0.68
1.02
3.67
2.52
0.40
1.46
2.52
2.44
2.14
2.94
18.33
2.44
2.29
85
—
Bookvalue per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
(3.03%)
2.80%
—
—
FCF per share$
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.01
5.28%
3.84%
—
0.01
Dividend per sh$
0.01
0.01
0.01
0.01
0.01
—
—
—
—
—
0.01
(2.90%)
(5.20%)
—
15.49
Div yield (avg)%
37.91
37.60
38.91
37.21
34.79
34.03
37.02
37.47
35.93
38.76
16.50
37.02
37.34
30
19.85
Payout ratio%
11.32
13.87
13.49
10.63
11.89
13.78
16.17
18.01
16.69
17.39
11.30
16.69
13.82
25
3.321
Shares (diluted)M
4.576
4.707
5.247
6.057
6.775
7.044
8.080
8.024
8.514
9.761
3.177
7.58%
9.08%
13
24.26
Buyback yield%
4.00
4.88
4.89
7.23
6.41
6.20
6.02
3.50
0.62
0.40
10.29
3.50
4.89
6
1.536
D/E ratiox
0.130
0.146
0.170
0.185
0.211
0.250
0.257
0.269
0.282
0.278
0.773
0.269
0.231
94
0.029
Enterprise value$M
0.039
0.042
0.040
0.037
0.042
0.038
0.038
0.039
0.037
0.035
0.045
(3.83%)
(1.69%)
32
0.080
LT debt$M
0.061
0.062
0.062
0.060
0.052
0.049
0.052
0.054
0.054
0.048
0.051
(1.48%)
(2.58%)
54
Revenue
$0.062M
2.77%
1.00×
Cost of revenue
$0.038M
2.77%
1.00×
Operating expenses
$0.012M
2.92%
1.01×
Cash and investments
19.16%