0.523
Revenue$M
0.631
0.634
0.631
0.648
0.645
0.661
0.655
0.649
0.645
0.653
0.568
0.24%
0.55%
13
29.42
Revenue growth%
10.13
10.53
12.11
9.21
9.50
9.11
8.95
11.73
9.75
9.66
17.02
9.66
9.70
26
18.76
Gross margin%
24.12
23.54
25.98
28.44
27.14
28.89
26.79
29.20
31.29
30.02
2.93
29.20
27.79
41
24.69
Operating margin%
16.91
18.42
15.55
13.57
13.31
11.31
11.95
11.87
13.35
14.50
19.05
11.95
13.46
58
28.77
Net margin%
20.21
21.33
20.66
18.48
18.99
19.04
17.75
20.15
20.24
19.15
7.93
19.15
19.65
41
29.66
P/E ratio (avg)x
30.90
29.33
27.16
28.40
28.50
29.67
29.91
30.14
30.61
34.57
27.41
30.14
29.79
83
37.47
EV/EBITx
9.673
9.841
9.391
9.538
9.063
8.643
8.448
8.646
9.763
10.14
12.55
8.646
9.465
20
4.37
FCF yield (avg)%
4.37
1.53
0.40
2.17
0.76
0.40
1.35
0.40
0.71
0.40
15.17
0.40
0.74
22
4.97
FCF margin%
0.40
1.87
3.19
4.94
7.24
8.39
8.71
6.10
8.62
11.16
11.36
8.62
6.67
84
1.453
FCF / Net incomex
0.132
0.123
0.117
0.113
0.098
0.095
0.094
0.089
0.084
0.084
1.742
0.089
0.096
17
11.40
ROIC%
14.19
13.51
11.29
9.94
11.79
11.80
9.12
8.34
7.10
7.25
21.94
8.34
10.62
80
13.92
Return on equity%
2.49
1.27
0.40
1.60
3.55
0.65
0.40
0.85
2.67
3.12
27.51
0.85
1.44
44
16.01
Return on assets%
21.90
23.32
24.05
22.11
23.29
25.30
27.53
26.59
29.45
31.27
5.38
27.53
24.67
29
0.01
EPS$
—
—
—
0.01
—
—
—
—
—
—
0.01
0.39%
1.35%
—
17.50
EPS growth%
5.57
7.61
6.91
8.55
7.77
10.38
8.04
7.82
5.31
7.72
6.07
7.82
7.75
55
0.01
Bookvalue per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
—
6.84%
9.50%
—
—
FCF per share$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2.66%
1.27%
—
—
Dividend per sh$
—
—
—
—
—
0.01
0.01
0.01
0.01
0.01
—
6.25%
8.19%
—
18.06
Div yield (avg)%
16.09
16.78
18.49
17.47
18.23
16.49
15.79
12.96
14.64
15.22
18.30
15.22
16.29
68
7.00
Payout ratio%
7.99
8.27
5.82
5.77
7.29
5.48
4.90
2.96
1.05
0.40
10.32
2.96
5.63
91
33.38
Shares (diluted)M
52.16
58.33
68.78
68.99
69.86
72.10
80.39
81.25
87.82
86.80
34.16
4.44%
5.11%
36
9.49
Buyback yield%
11.91
12.95
11.52
11.12
11.76
10.01
12.29
12.01
10.03
10.34
7.23
10.34
11.64
94
1.362
D/E ratiox
1.708
1.877
1.815
1.805
1.901
2.084
1.999
2.154
2.336
2.153
1.526
2.153
1.950
57
0.589
Enterprise value$M
0.087
0.095
0.104
0.106
0.122
0.129
0.132
0.142
0.144
0.160
0.535
5.54%
7.36%
70
0.363
LT debt$M
0.835
0.938
0.900
0.966
1.152
1.340
1.413
1.444
1.550
1.604
0.463
6.84%
6.96%
83
Revenue
$0.653M
0.55%
1.00×
Cost of revenue
$0.380M
0.70%
1.02×
Operating expenses
$0.127M
0.67%
1.01×
Cash and investments
18.04%
Property and equipment
17.02%