0.101
Revenue$M
0.604
0.646
0.679
0.730
0.756
0.811
0.875
0.935
0.996
0.110
0.113
6.43%
6.36%
10
3.82
Revenue growth%
18.28
15.99
17.80
18.19
17.48
16.61
19.61
19.03
17.09
28.08
12.18
17.48
17.64
52
9.39
Gross margin%
11.80
9.92
12.69
10.25
10.44
10.72
10.30
12.34
15.22
15.15
14.37
10.72
10.58
47
11.75
Operating margin%
11.12
9.23
7.30
5.99
5.40
6.51
8.20
9.28
8.76
19.74
23.02
8.20
8.48
59
13.24
Net margin%
0.40
1.45
1.45
0.59
1.01
0.44
2.71
4.11
3.73
28.18
15.54
2.71
1.23
37
36.18
P/E ratio (avg)x
16.21
15.09
13.56
12.79
13.13
14.20
15.17
15.61
14.66
26.75
15.21
14.66
14.87
26
9.208
EV/EBITx
26.68
26.62
29.68
29.38
33.81
37.65
44.55
49.64
54.00
16.16
33.90
44.55
31.75
17
17.61
FCF yield (avg)%
24.47
23.49
20.64
21.79
24.65
24.24
25.33
22.69
23.27
2.07
7.57
24.24
23.38
31
3.50
FCF margin%
23.56
23.14
21.75
18.97
16.93
14.27
14.13
12.98
14.49
3.68
25.83
14.27
17.95
36
1.571
FCF / Net incomex
1.962
1.988
2.385
2.553
2.970
3.515
4.034
4.058
4.329
0.547
0.861
4.034
2.762
68
28.37
ROIC%
21.79
23.99
23.08
24.38
21.90
22.88
20.99
21.56
22.64
8.69
10.00
21.90
22.76
63
3.02
Return on equity%
27.86
25.66
27.53
25.89
25.32
23.27
26.10
28.48
28.04
21.64
5.30
26.10
26.81
74
24.64
Return on assets%
12.85
13.08
11.71
10.86
8.67
7.55
5.75
6.69
5.84
24.88
8.24
6.69
9.77
41
—
EPS$
—
—
—
—
—
—
—
—
—
—
—
5.01%
4.43%
—
10.53
EPS growth%
3.43
5.70
7.80
7.37
8.69
8.32
6.45
6.69
5.83
9.63
10.68
6.69
6.57
10
0.01
Bookvalue per sh$
—
—
—
—
—
—
—
—
—
—
0.01
3.04%
2.43%
—
—
FCF per share$
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.01
—
7.74%
8.87%
—
—
Dividend per sh$
—
—
—
—
—
—
—
—
—
—
—
1.39%
(3.74%)
—
28.29
Div yield (avg)%
5.07
4.48
2.09
4.23
5.83
2.98
4.93
5.08
6.90
23.80
7.78
5.08
4.71
81
2.17
Payout ratio%
3.52
2.59
4.98
2.17
3.37
3.32
2.54
1.99
0.88
18.11
25.69
2.54
2.96
47
61.16
Shares (diluted)M
60.39
62.73
59.56
54.84
48.62
51.06
43.85
39.31
34.06
60.45
63.22
(9.09%)
(5.43%)
92
20.06
Buyback yield%
11.44
14.44
15.37
15.18
14.18
16.23
14.54
13.89
14.66
17.28
15.37
14.54
14.49
43
1.799
D/E ratiox
0.207
0.214
0.227
0.275
0.315
0.378
0.373
0.400
0.471
1.786
0.254
0.378
0.295
84
0.037
Enterprise value$M
0.548
0.562
0.585
0.559
0.523
0.512
0.476
0.451
0.516
0.162
0.676
(1.59%)
(0.75%)
5
0.731
LT debt$M
0.469
0.552
0.555
0.593
0.599
0.577
0.679
0.787
0.928
0.041
0.488
9.38%
8.47%
51
Revenue
$0.996M
6.36%
1.00×
Cost of revenue
$0.564M
6.47%
1.01×
Operating expenses
$0.181M
5.74%
0.94×
Property and equipment
15.82%