0.448
Revenue$M
0.606
0.635
0.660
0.684
0.711
0.728
0.743
0.770
0.819
0.474
0.555
3.67%
3.69%
60
24.29
Revenue growth%
27.29
28.05
27.91
28.43
27.31
28.91
30.10
27.95
24.97
20.38
11.14
27.95
27.93
48
21.76
Gross margin%
36.51
37.01
37.22
34.65
31.69
32.66
33.76
35.33
33.69
25.21
28.17
33.69
34.99
65
16.03
Operating margin%
25.12
27.33
29.04
31.04
31.33
30.77
32.52
32.71
30.70
26.42
21.22
31.33
30.73
54
25.83
Net margin%
19.73
22.73
20.42
22.12
24.71
22.58
21.21
23.73
24.70
2.84
20.82
23.73
22.35
47
8.467
P/E ratio (avg)x
23.75
23.29
22.87
22.64
24.83
27.67
29.48
32.40
34.12
37.04
34.29
29.48
24.29
23
21.99
EV/EBITx
19.94
20.89
23.78
25.78
30.71
31.92
35.05
36.05
42.88
16.23
34.91
35.05
28.24
50
14.43
FCF yield (avg)%
27.17
28.99
29.23
31.08
32.93
30.72
32.80
32.84
31.93
20.82
14.44
32.80
30.90
26
22.82
FCF margin%
11.05
12.07
13.60
10.79
11.15
12.90
13.01
10.99
13.47
14.49
22.75
12.90
11.61
44
1.646
FCF / Net incomex
0.220
0.231
0.232
0.202
0.193
0.176
0.150
0.131
0.140
1.374
0.396
0.150
0.198
33
7.75
ROIC%
25.86
24.60
27.48
24.96
25.44
28.05
30.09
28.39
29.21
4.73
13.77
28.39
26.77
32
21.14
Return on equity%
17.75
18.56
17.57
15.07
13.93
16.54
14.41
13.84
12.64
11.10
14.01
13.93
15.81
21
26.68
Return on assets%
13.87
15.88
13.21
11.19
9.16
11.41
10.06
10.32
8.66
8.77
18.36
10.06
11.04
70
0.01
EPS$
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
7.66%
6.08%
—
22.14
EPS growth%
16.60
16.63
15.89
17.13
20.01
19.48
17.88
16.30
18.68
10.37
13.19
18.68
16.88
83
0.01
Bookvalue per sh$
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
—
—
9.11%
9.36%
—
0.01
FCF per share$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2.69%
(0.20%)
—
0.01
Dividend per sh$
—
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
0.91%
1.71%
—
11.31
Div yield (avg)%
9.51
12.28
12.34
11.61
10.39
12.95
14.39
12.79
15.75
23.07
3.24
12.95
12.31
43
25.02
Payout ratio%
3.03
2.04
2.33
2.67
0.90
3.44
2.18
1.80
0.40
17.11
13.19
1.80
2.26
51
44.36
Shares (diluted)M
72.01
75.46
78.16
89.71
102.5
112.0
131.4
130.6
151.9
43.72
44.09
11.11%
9.60%
59
3.65
Buyback yield%
25.95
24.83
24.29
22.16
22.17
21.14
19.20
21.84
19.79
4.43
13.99
21.14
22.17
87
0.765
D/E ratiox
0.158
0.167
0.163
0.157
0.155
0.177
0.173
0.188
0.206
1.693
0.698
0.177
0.165
87
0.123
Enterprise value$M
0.698
0.717
0.764
0.797
0.850
0.910
0.876
0.990
1.130
0.600
0.631
7.23%
5.32%
19
0.040
LT debt$M
0.534
0.603
0.636
0.756
0.784
0.912
0.886
0.988
1.123
0.739
0.716
8.25%
9.89%
34
Revenue
$0.819M
3.69%
1.00×
Cost of revenue
$0.492M
3.84%
1.01×
Operating expenses
$0.086M
2.47%
0.89×
Cash and investments
17.71%