NAIA Relief Inc.

C$0.37As of Sun 8 Nov 2026, 12:00 UTC

TSXV:NAIATechnology

Country Canada

PE (Fwd) •••

TSR 10Y CAGR —

Div yield —

ROE —

Software (Application)

Beta (5Y) —

PE TTM —

TSR TTM —

Mkt cap C$17.28M

ROIC —

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.453

24.03%

(82.03%)

Hold 9|1|2|9|9

TTM

FYE 31 Dec CAD

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

0.797

Revenue$M

2.077

2.161

2.324

2.456

2.653

2.758

2.936

3.074

3.328

3.601

0.843

6.30%

6.40%

28.26

Revenue growth%

28.83

27.78

27.17

29.24

29.27

29.19

28.48

28.95

28.79

29.65

9.89

28.95

28.89

12.43

Gross margin%

22.45

24.81

26.12

26.89

29.48

28.21

28.48

27.83

30.50

27.60

9.62

28.21

27.72

22.62

Operating margin%

15.61

15.67

17.38

15.00

15.92

14.28

16.73

16.27

15.77

13.04

25.89

15.77

15.72

6.50

Net margin%

20.87

18.56

19.93

19.24

21.98

20.07

22.90

21.71

22.70

22.48

13.38

22.48

21.29

29.37

P/E ratio (avg)x

31.27

32.82

30.61

28.47

31.00

31.19

29.52

33.12

37.89

36.17

37.94

33.12

31.23

21.33

EV/EBITx

15.73

15.33

13.25

14.13

14.88

15.44

16.31

16.17

14.38

14.04

20.08

15.44

15.10

6.82

FCF yield (avg)%

3.15

3.00

2.65

0.71

3.05

3.09

1.75

0.88

3.39

4.29

24.27

3.09

3.03

25.78

FCF margin%

29.69

27.89

28.75

26.20

25.56

22.91

24.25

21.45

23.30

24.30

29.36

23.30

24.93

0.324

FCF / Net incomex

0.949

1.007

1.025

1.028

1.079

0.970

0.853

0.907

0.999

0.912

0.731

0.912

0.984

3.63

ROIC%

12.10

12.55

12.56

12.38

15.05

13.04

13.12

15.41

17.29

19.61

29.62

15.41

13.08

5.90

Return on equity%

21.87

22.75

23.50

22.11

21.03

22.69

23.07

20.44

18.49

20.67

22.17

20.67

21.99

13.84

Return on assets%

19.58

19.52

21.22

20.78

21.21

19.81

22.16

20.46

21.09

21.43

25.11

21.09

20.93

0.02

EPS$

0.07

0.06

0.05

0.04

0.02

(5.59%)

(6.01%)

—

28.56

EPS growth%

19.57

19.69

19.72

22.33

23.51

24.39

21.86

20.97

21.05

21.60

14.91

21.60

21.32

0.04

Bookvalue per sh$

0.04

0.05

0.06

0.04

5.26%

3.52%

—

0.05

FCF per share$

0.06

0.07

0.08

0.10

0.11

0.13

0.14

0.17

0.06

11.72%

11.52%

—

0.06

Dividend per sh$

0.05

0.06

0.05

0.06

0.05

0.06

0.07

1.21%

(0.42%)

—

27.92

Div yield (avg)%

21.48

19.23

21.53

20.74

22.58

23.41

24.88

27.52

29.38

31.25

27.87

27.52

22.99

7.48

Payout ratio%

5.81

4.27

2.13

5.02

8.01

5.20

6.95

7.38

8.18

10.84

15.65

7.38

6.38

47.56

Shares (diluted)M

43.11

47.23

42.53

41.12

37.36

40.49

40.80

41.75

36.87

35.83

48.45

(0.83%)

(2.79%)

3.47

Buyback yield%

7.15

6.58

6.08

8.80

8.35

10.37

7.44

10.42

10.17

10.74

8.73

10.37

8.58

1.502

D/E ratiox

0.188

0.170

0.165

0.182

0.180

0.190

0.200

0.180

0.191

0.192

0.379

0.191

0.185

2.324

Enterprise value$M

2.244

2.549

2.534

2.672

2.821

2.792

2.793

2.769

2.623

2.615

2.208

(1.51%)

2.06%

1.173

LT debt$M

0.381

0.409

0.404

0.396

0.395

0.397

0.378

0.356

0.334

0.369

1.813

(1.32%)

(1.14%)

Peers (US$12.57M)

Cap (US$)

Metavista3D Inc.

14.50M

—

LQWD Technologies Corp.

13.96M

—

NTG Clarity Networks…

11.55M

3.559x

MetaEdge Corporation

12.56M

—

Capital

TTM

10Y

Leveragex

1.712

0.097

0.053

EBIT/Intx

0.469

1.766

1.401

Own earn%

(125.12)

(64.32)

(75.36)

Sh yield%

31.40

37.94

31.62

Owners

Insiders/Inst%

3.86

36.54

Short interest%

3.54

SBC / revenue%

3.64

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

13–17

$1 testx

—

Incr. ROIC%

NAIA Relief Inc. provides an AI-powered platform for mental well-being and stress management. It offers NAIA (Neuro Artificial Intelligence Avatar), an AI coach for stress management, fatigue, cognitive resilience and stress management, behavior analysis, and mental health solutions for stress and burnout. The company is headquartered in Toronto, Canada.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$3.601M

6.40%

1.00×

Cost of revenue

$2.516M

6.38%

1.00×

Operating expenses

$0.380M

5.56%

0.92×