Millennium Silver Corp.

C$0.03As of Sun 8 Nov 2026, 12:00 UTC

TSXV:MSCMaterials

Country Canada

PE (Fwd) •••

TSR 7Y CAGR 3.44%

Div yield —

ROE (20.50%)

Other Precious Metals & Mining

Beta (5Y) (0.65)

PE TTM —

TSR TTM 66.67%

Mkt cap C$10.92M

ROIC (21.30%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.0303

21.03%

(82.31%)

Sell 0|5|5|1|9

TTM

FYE 31 Dec CAD

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

2.770

Revenue$M

4.114

4.089

4.171

4.136

4.148

4.262

4.255

4.220

4.232

4.323

3.031

0.83%

0.71%

83

18.33

Revenue growth%

17.62

18.36

17.05

14.30

14.06

12.09

10.98

11.57

14.16

15.67

4.37

12.09

14.23

59

7.53

Gross margin%

23.76

23.05

25.08

24.82

24.50

25.43

27.53

26.67

28.86

27.08

23.43

27.08

25.26

46

23.02

Operating margin%

10.07

8.87

8.01

7.52

5.64

8.07

7.19

4.64

3.69

0.93

20.83

4.64

7.35

52

20.05

Net margin%

30.94

31.15

33.55

36.43

35.93

38.32

38.25

40.62

41.72

43.18

27.03

40.62

37.34

35

31.52

P/E ratio (avg)x

27.59

27.72

30.99

33.71

32.33

30.65

33.53

38.12

38.46

42.88

6.517

38.12

32.93

80

28.52

EV/EBITx

31.82

36.51

37.63

41.39

44.71

44.09

48.17

52.26

52.80

50.80

30.01

50.80

44.40

59

6.62

FCF yield (avg)%

31.95

33.37

32.74

35.19

34.50

32.64

33.51

34.05

31.68

30.59

19.09

32.64

33.05

10

15.60

FCF margin%

27.17

28.01

28.18

26.28

25.40

25.85

23.94

24.88

24.63

27.40

7.17

24.88

26.07

50

0.177

FCF / Net incomex

1.269

1.370

1.242

1.373

1.411

1.435

1.282

1.124

1.054

1.116

0.530

1.124

1.275

40

20.14

ROIC%

25.84

23.63

20.87

22.39

19.47

21.99

24.10

25.14

23.35

22.77

24.60

23.35

23.06

66

19.68

Return on equity%

31.92

29.38

29.50

28.48

29.42

32.32

33.47

35.86

38.03

41.01

20.59

35.86

32.12

54

15.44

Return on assets%

28.14

27.26

24.95

27.65

28.11

27.28

26.44

25.75

26.60

26.22

28.37

26.44

26.93

79

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

3.57%

0.17%

—

20.70

EPS growth%

15.49

13.47

14.47

15.82

13.14

10.83

12.71

10.48

13.11

13.13

3.34

12.71

13.13

68

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

3.37%

3.71%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

(5.75%)

(3.35%)

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

(7.13%)

(4.89%)

—

8.97

Div yield (avg)%

6.82

7.82

6.30

8.81

11.07

14.07

12.96

15.29

16.58

15.92

20.19

15.29

12.01

35

2.55

Payout ratio%

4.69

2.74

4.48

5.64

4.42

5.42

3.28

3.18

5.55

6.07

13.32

5.42

4.59

25

431.6

Shares (diluted)M

321.2

322.3

280.0

296.0

308.0

275.5

280.6

245.4

209.3

201.0

438.0

(8.19%)

(5.32%)

60

22.92

Buyback yield%

4.87

3.88

2.39

0.44

0.40

0.40

0.40

1.30

0.40

2.45

27.41

0.40

0.87

38

0.485

D/E ratiox

1.120

1.077

1.004

1.023

0.937

0.828

0.810

0.750

0.800

0.723

0.201

0.800

0.882

77

1.544

Enterprise value$M

2.411

2.520

2.981

3.439

3.941

3.759

3.711

3.579

3.529

3.750

1.140

(0.99%)

5.43%

55

3.226

LT debt$M

4.024

3.709

3.722

3.186

3.091

2.794

2.524

2.513

2.322

2.204

2.812

(6.55%)

(5.39%)

52

Peers (US$7.726M)

Cap (US$)

PE

Pacific Ridge Explorat…

7.918M

—

Golden Pursuit…

7.668M

—

Sable Resources Ltd.

7.480M

—

Talisman Mining Limited

7.760M

—

Capital

TTM

5Y

10Y

Leveragex

0.827

0.029

0.025

EBIT/Intx

9.061

0.146

0.160

Own earn%

(10.64)

(1.48)

(0.95)

Sh yield%

31.89

16.58

12.53

Owners

Insiders/Inst%

8.17

56.48

Short interest%

1.09

SBC / revenue%

5.00

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

18

Op margin range%

1–10

$1 testx

—

Incr. ROIC%

2

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$4.323M

0.71%

1.00×

Cost of revenue

$2.647M

0.42%

0.97×

Operating expenses

$0.980M

0.62%

0.99×