0.015
Revenue$M
0.041
0.042
0.044
0.044
0.046
0.048
0.050
0.051
0.053
0.053
0.015
2.98%
3.26%
64
25.90
Revenue growth%
1.41
1.30
1.19
0.40
3.18
1.02
1.94
1.69
2.67
1.23
4.86
1.69
1.36
7
19.45
Gross margin%
8.39
8.64
6.35
8.63
10.78
12.70
15.53
13.75
13.20
11.80
18.41
13.20
11.29
26
28.61
Operating margin%
19.61
22.34
22.52
23.60
26.15
26.30
27.73
28.18
26.45
27.37
16.82
27.37
26.23
86
10.49
Net margin%
11.43
12.92
10.52
7.89
9.83
11.45
8.86
8.45
6.77
7.96
27.46
8.45
9.34
9
36.16
P/E ratio (avg)x
18.05
20.09
19.63
22.03
22.98
25.80
26.93
29.18
30.51
33.37
9.337
29.18
24.39
48
9.571
EV/EBITx
12.94
14.94
16.59
17.63
16.76
17.46
19.39
20.35
19.51
19.86
10.71
19.51
17.54
37
29.01
FCF yield (avg)%
7.91
5.18
3.81
4.86
3.95
2.84
3.82
5.93
4.09
6.16
12.51
4.09
4.47
75
3.26
FCF margin%
23.37
22.72
21.34
21.63
19.22
18.37
17.54
16.43
16.51
19.12
19.08
17.54
19.17
70
0.700
FCF / Net incomex
0.262
0.291
0.308
0.294
0.306
0.289
0.310
0.334
0.359
0.341
1.184
0.334
0.307
42
27.65
ROIC%
7.72
8.88
7.68
6.66
7.97
9.79
11.35
12.84
14.01
16.52
16.92
12.84
9.33
20
23.85
Return on equity%
2.82
2.39
1.71
0.40
0.40
0.40
0.40
1.17
2.60
0.40
21.85
0.40
0.79
61
21.82
Return on assets%
26.75
25.56
22.65
21.92
22.59
24.46
27.45
25.17
24.00
23.76
7.08
24.46
24.23
62
0.01
EPS$
—
—
—
—
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1.13%
1.84%
—
3.49
EPS growth%
25.24
25.21
25.81
27.15
29.64
32.31
30.41
31.94
31.95
33.09
12.52
31.95
30.03
54
0.01
Bookvalue per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2.28%
3.48%
—
0.01
FCF per share$
—
—
—
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
6.70%
10.40%
—
0.01
Dividend per sh$
—
—
—
—
—
—
—
—
—
—
—
(6.25%)
(5.93%)
—
12.94
Div yield (avg)%
24.60
25.82
24.99
26.26
25.21
24.34
23.08
22.42
22.98
23.13
15.91
23.08
24.47
91
22.36
Payout ratio%
13.64
15.83
13.86
16.50
14.53
12.17
12.07
12.99
15.29
17.75
27.61
12.99
14.19
78
3.015
Shares (diluted)M
3.497
3.563
3.487
3.639
3.577
3.496
3.435
3.709
3.821
3.939
3.097
1.94%
1.44%
78
11.03
Buyback yield%
10.40
10.08
9.12
9.33
7.88
9.43
11.20
11.33
8.61
8.21
9.85
9.43
9.38
57
1.647
D/E ratiox
0.271
0.290
0.322
0.317
0.302
0.324
0.338
0.332
0.327
0.289
0.370
0.327
0.320
58
0.023
Enterprise value$M
0.025
0.025
0.025
0.025
0.026
0.026
0.023
0.022
0.023
0.020
—
(4.95%)
(3.32%)
64
0.010
LT debt$M
0.026
0.024
0.022
0.024
0.025
0.023
0.024
0.025
0.025
0.025
0.014
(0.06%)
(1.60%)
63
Revenue
$0.053M
3.26%
1.00×
Cost of revenue
$0.035M
3.11%
0.99×
Operating expenses
$0.012M
3.81%
1.05×