0.027
Revenue$M
0.076
0.076
0.077
0.076
0.078
0.077
0.077
0.077
0.079
0.078
0.029
0.08%
0.55%
6
19.86
Revenue growth%
20.49
22.31
19.71
21.23
20.36
19.11
18.58
19.45
16.63
14.46
3.37
18.58
19.58
88
12.06
Gross margin%
23.88
25.88
24.46
25.02
25.03
23.96
22.80
21.23
23.06
22.87
21.44
22.87
23.92
23
2.58
Operating margin%
23.95
23.09
21.22
19.49
19.09
21.03
22.61
23.22
21.21
18.60
18.93
21.21
21.22
71
23.61
Net margin%
26.14
27.64
30.55
30.02
32.28
33.71
35.17
33.82
32.76
31.10
6.54
33.71
31.69
44
6.210
P/E ratio (avg)x
19.85
20.92
19.58
18.68
16.98
16.33
18.16
19.95
18.98
18.60
35.34
18.60
18.83
95
15.87
EV/EBITx
16.62
17.39
17.04
17.27
17.16
18.44
18.95
18.39
20.27
20.69
37.76
18.95
17.89
38
11.01
FCF yield (avg)%
24.72
24.13
23.10
25.83
26.81
25.35
24.40
23.85
26.12
24.46
29.76
24.46
24.59
90
23.99
FCF margin%
9.26
11.09
13.95
11.36
9.23
12.10
11.53
9.73
11.24
10.40
9.37
11.24
11.16
80
0.159
FCF / Net incomex
1.553
1.638
1.597
1.805
1.687
1.874
2.102
2.373
2.428
2.724
1.147
2.373
1.839
92
8.78
ROIC%
22.27
23.44
24.26
21.63
24.19
24.72
24.30
22.83
20.68
22.21
6.31
22.83
23.14
93
12.50
Return on equity%
19.18
19.10
16.16
15.55
16.77
18.75
17.92
15.40
16.59
16.92
19.51
16.92
16.85
79
3.64
Return on assets%
19.51
17.36
17.71
17.63
15.24
13.73
12.64
10.70
8.57
9.25
28.29
10.70
14.48
46
0.02
EPS$
0.02
0.02
0.03
0.03
0.03
0.03
0.04
0.03
0.03
0.03
0.02
0.98%
4.12%
—
7.15
EPS growth%
7.01
4.96
4.73
1.88
0.40
0.40
0.98
2.23
2.15
1.54
2.82
1.54
2.02
46
0.01
Bookvalue per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
3.44%
4.14%
—
0.01
FCF per share$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
(0.71%)
0.91%
—
0.01
Dividend per sh$
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
(1.51%)
2.39%
—
3.74
Div yield (avg)%
25.71
24.91
21.95
18.95
19.85
19.61
19.49
20.02
17.86
15.54
9.45
19.49
19.73
58
11.02
Payout ratio%
26.30
28.04
27.19
28.29
27.28
24.85
23.40
24.52
25.72
26.03
10.15
24.85
26.17
6
3.709
Shares (diluted)M
4.673
5.050
5.551
6.021
6.605
6.450
6.179
6.115
6.386
5.906
3.542
(2.21%)
2.01%
84
6.73
Buyback yield%
24.64
27.62
28.63
26.32
23.77
22.31
21.29
19.05
21.93
22.34
13.02
21.93
23.05
65
0.968
D/E ratiox
1.910
1.791
1.649
1.633
1.750
1.739
1.793
1.699
1.898
1.997
0.199
1.793
1.771
53
0.025
Enterprise value$M
0.050
0.056
0.055
0.052
0.058
0.055
0.058
0.058
0.063
0.064
0.026
2.00%
3.41%
57
0.023
LT debt$M
0.057
0.061
0.061
0.063
0.066
0.056
0.055
0.059
0.055
0.056
0.020
(3.02%)
(0.06%)
9
Revenue
$0.078M
0.55%
1.00×
Cost of revenue
$0.055M
0.55%
1.00×
Operating expenses
$0.013M
0.30%
0.98×