Kidoz Inc.

C$0.12As of Sun 8 Nov 2026, 12:00 UTC

TSXV:KDOZCommunication

Country Canada

PE (Fwd) —

TSR 10Y CAGR (14.84%)

Div yield —

ROE (12.67%)

Advertising Agencies

Beta (5Y) (3.47)

PE TTM —

TSR TTM (62.50%)

Mkt cap C$15.76M

ROIC (14.16%)

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

$0.242

102.06%

119.37%

Buy 0|1|0|0|0

TTM

FYE 31 Dec USD

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

19.55

Revenue$M

—

15.10

13.33

14.00

18.43

19.91

6.88%

—

Revenue growth%

—

(11.73)

5.09

31.62

8.03

5.09

—

45.77

Gross margin%

—

33.94

37.02

54.11

48.38

45.85

42.70

—

(3.64)

Operating margin%

—

(9.13)

(15.42)

4.30

2.31

(3.80)

(3.41)

—

(4.12)

Net margin%

—

(8.92)

(15.10)

2.52

2.48

(4.28)

(3.22)

—

P/E ratio (avg)x

—

43.47

59.49

—

51.48

—

EV/EBITx

—

20.89

53.39

—

37.14

—

(9.79)

FCF yield (avg)%

—

0.96

(3.56)

8.44

6.18

(10.39)

3.57

—

(5.58)

FCF margin%

—

2.72

(6.25)

9.25

9.12

(5.82)

5.92

—

1.356

FCF / Net incomex

—

(0.305)

0.414

3.668

3.679

—

2.041

—

(14.16)

ROIC%

—

(21.49)

(33.84)

11.06

9.12

(13.84)

(6.19)

—

(12.67)

Return on equity%

—

(15.50)

(25.33)

4.67

5.52

(13.88)

(5.41)

—

(9.01)

Return on assets%

—

(9.36)

(17.04)

3.01

3.47

(10.23)

(3.18)

—

(0.01)

EPS$

—

(0.01)

(0.02)

—

(0.01)

29.36%

—

EPS growth%

—

(49.56)

117.55

29.36

(286.50)

29.36

—

0.05

Bookvalue per sh$

—

0.07

0.05

0.06

0.07

0.05

(0.16%)

—

(0.01)

FCF per share$

—

(0.01)

0.01

(0.01)

59.99%

—

Dividend per sh$

—

Div yield (avg)%

—

Payout ratio%

—

131.3

Shares (diluted)M

—

131.5

131.3

◌131.3

(0.05%)

—

Buyback yield%

—

0.13

—

◌—

—

D/E ratiox

—

6.698

Enterprise value$M

—

40.59

21.92

12.57

22.72

6.698

(17.58%)

—

LT debt$M

—

0.047

—

Peers (US$11.18M)

Cap (US$)

illumin Holdings Inc.

19.71M

—

IC Group Holdings Inc.

14.91M

—

Snipp Interactive Inc.

6.097M

—

Web3 Meta Limited

11.30M

—

Capital

TTM

10Y

Leveragex

—

(3.261)

EBIT/Intx

—

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

40.14

9.29

Short interest%

—

SBC / revenue%

1.30

Record

10Y

Profitable years

2/4

Revenue growth years

2/3

EPS growth years

2/3

Dividend streakyrs

Op margin range%

−15–4

$1 testx

—

Incr. ROIC%

—

Kidoz Inc. operates provides privacy-first contextual targeting advertising solutions in Canada, Europe, North America, and internationally. The platform incorporates proprietary SDKs and contextual targeting tools, including Kidoz Privacy Shield and Kite IQ, to deliver advertisements. Kidoz Inc.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

$18.43M

6.88%

1.00×

Cost of revenue

$9.515M

(1.56%)

0.78×

Operating expenses

$8.493M

9.31%

1.07×

Asset mix

Trend

Other

39.62%

Cash and investments

33.81%

Goodwill & intangibles

26.57%

Reinvestment returns

5Y median

Trend

Reinvestment rate

n/m

Return on capital

(6.19%)

Spread over hurdle

(14.81%)