0.590
Revenue$M
1.281
1.262
1.272
1.269
1.270
1.241
1.258
1.246
1.264
1.278
0.629
0.11%
(0.27%)
66
13.15
Revenue growth%
1.87
3.58
4.58
2.25
5.22
7.14
6.15
3.28
3.84
3.70
11.60
3.84
3.77
90
9.28
Gross margin%
22.98
20.93
23.86
26.78
24.70
26.39
23.49
24.76
27.62
28.96
12.22
26.39
24.73
94
25.59
Operating margin%
2.12
1.61
2.66
5.14
7.79
9.64
7.17
7.03
9.58
8.73
6.03
8.73
7.10
88
11.54
Net margin%
21.06
19.45
17.06
14.47
15.70
16.53
16.12
13.22
12.10
10.44
28.15
13.22
15.91
8
32.24
P/E ratio (avg)x
39.24
43.35
44.29
42.73
40.26
34.91
32.64
34.90
33.81
33.59
19.87
33.81
37.07
29
23.72
EV/EBITx
7.824
8.099
7.448
7.726
8.394
8.445
7.524
7.458
7.541
7.451
17.57
7.524
7.633
64
20.80
FCF yield (avg)%
2.08
2.40
4.99
3.07
3.09
4.54
5.16
7.36
9.74
9.16
9.10
7.36
4.76
55
22.48
FCF margin%
21.10
18.73
16.60
15.51
14.70
16.43
14.58
16.53
18.81
17.88
26.07
16.53
16.56
41
0.529
FCF / Net incomex
1.158
1.125
1.083
1.059
1.131
1.113
1.123
1.126
1.219
1.097
0.984
1.123
1.124
11
4.21
ROIC%
27.86
29.48
27.87
25.31
26.92
24.32
22.29
24.54
25.00
26.26
22.77
24.54
25.79
7
15.81
Return on equity%
32.32
34.85
32.30
31.92
32.69
32.94
32.70
31.88
30.99
30.11
15.69
31.88
32.31
30
24.48
Return on assets%
21.27
23.40
20.69
19.62
22.59
23.66
25.92
23.71
24.14
25.20
22.45
24.14
23.53
9
—
EPS$
—
—
—
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
3.12%
5.42%
—
18.51
EPS growth%
17.54
18.34
20.05
21.53
24.42
23.94
25.80
25.84
28.22
29.37
26.92
25.84
24.18
78
—
Bookvalue per sh$
—
—
—
—
—
—
—
—
0.01
0.01
—
14.99%
11.01%
—
—
FCF per share$
—
—
—
—
—
—
—
—
—
—
—
0.44%
1.85%
—
—
Dividend per sh$
—
—
—
—
—
—
—
—
—
—
—
(1.38%)
(2.70%)
—
26.12
Div yield (avg)%
11.86
10.59
7.93
9.36
9.46
7.52
10.14
9.19
6.55
4.67
10.90
7.52
9.28
86
12.48
Payout ratio%
13.68
12.39
13.97
16.47
16.24
18.51
17.80
20.29
20.39
19.79
2.65
19.79
17.13
58
112.7
Shares (diluted)M
200.8
216.7
248.7
258.5
298.0
355.3
359.6
362.8
399.8
455.6
116.2
8.86%
8.76%
31
6.12
Buyback yield%
11.12
12.40
11.44
13.06
11.96
12.49
13.67
11.07
10.31
13.31
29.68
12.49
12.18
46
1.645
D/E ratiox
0.199
0.185
0.207
0.208
0.211
0.234
0.227
0.226
0.225
0.256
0.674
0.227
0.218
73
0.199
Enterprise value$M
0.227
0.253
0.272
0.296
0.281
0.283
0.291
0.296
0.337
0.374
1.116
5.87%
4.39%
30
0.825
LT debt$M
0.524
0.504
0.542
0.547
0.594
0.568
0.600
0.653
0.569
0.566
0.435
(0.96%)
1.02%
28
Revenue
$1.278M
(0.27%)
1.00×
Cost of revenue
$0.792M
(0.09%)
1.02×
Operating expenses
$0.249M
(0.91%)
0.94×