0.228
Revenue$M
0.304
0.305
0.300
0.304
0.307
0.308
0.314
0.311
0.313
0.235
0.265
0.55%
0.50%
66
11.43
Revenue growth%
5.52
5.88
6.51
9.08
8.62
8.72
10.99
13.14
12.29
6.35
11.09
10.99
8.67
30
28.72
Gross margin%
18.78
17.33
17.58
19.21
18.54
21.14
20.98
23.39
24.80
7.05
8.71
21.14
20.01
32
17.34
Operating margin%
23.09
22.18
24.31
25.68
25.45
25.88
23.46
21.23
21.68
17.54
4.08
23.46
23.27
42
12.47
Net margin%
6.59
8.36
10.36
8.78
9.41
10.76
10.36
10.66
10.11
5.42
16.58
10.36
9.76
73
19.11
P/E ratio (avg)x
25.44
24.77
21.86
21.85
21.60
19.17
19.33
20.51
17.89
8.052
11.04
19.33
21.73
55
22.33
EV/EBITx
12.29
14.61
14.41
15.44
16.48
18.69
19.76
23.36
26.64
25.56
8.059
19.76
15.96
85
13.15
FCF yield (avg)%
15.53
17.28
14.61
12.41
9.78
8.32
10.22
11.47
12.77
16.90
7.23
10.22
12.59
7
18.84
FCF margin%
22.18
19.84
21.20
22.71
19.77
18.52
17.90
18.83
17.98
24.64
8.18
18.52
19.81
78
0.278
FCF / Net incomex
0.750
0.722
0.753
0.784
0.766
0.740
0.802
0.734
0.731
1.628
0.561
0.740
0.752
51
11.25
ROIC%
25.01
25.04
27.81
29.66
31.25
31.45
30.18
31.38
32.34
16.50
19.18
31.38
29.92
7
9.09
Return on equity%
16.29
14.29
12.00
9.89
9.46
6.51
5.13
7.44
10.10
23.31
25.41
7.44
9.99
73
13.02
Return on assets%
21.52
20.74
22.67
22.83
24.49
26.32
23.55
24.56
24.35
9.54
23.60
24.49
23.19
72
0.01
EPS$
—
—
—
—
—
—
—
—
—
0.01
0.01
1.88%
1.29%
—
26.22
EPS growth%
26.87
25.22
27.66
26.69
24.71
27.65
27.36
26.07
28.10
8.99
4.51
27.36
27.12
7
0.01
Bookvalue per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
0.01
4.82%
5.11%
—
—
FCF per share$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
7.38%
6.59%
—
0.01
Dividend per sh$
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.01
0.01
7.66%
9.18%
—
3.01
Div yield (avg)%
13.72
15.43
17.57
18.97
18.19
15.29
14.30
16.59
19.53
5.52
17.03
16.59
16.01
63
27.07
Payout ratio%
10.23
11.07
13.18
12.49
11.17
11.44
10.21
8.81
7.05
18.65
27.53
10.21
10.93
43
29.40
Shares (diluted)M
26.00
27.98
27.97
26.15
23.13
22.34
19.32
20.80
21.12
30.97
29.64
(4.18%)
(3.93%)
70
23.50
Buyback yield%
22.33
24.93
26.20
26.75
29.19
31.63
34.40
35.97
38.24
16.83
7.17
34.40
27.97
31
0.231
D/E ratiox
0.670
0.661
0.629
0.697
0.679
0.714
0.632
0.580
0.533
1.243
0.297
0.632
0.666
45
0.227
Enterprise value$M
0.390
0.427
0.412
0.389
0.373
0.382
0.390
0.445
0.424
0.286
0.377
1.76%
2.17%
81
0.245
LT debt$M
0.286
0.273
0.306
0.299
0.332
0.383
0.410
0.473
0.479
0.224
0.087
9.83%
8.33%
45
Revenue
$0.313M
0.50%
1.00×
Cost of revenue
$0.176M
0.33%
0.98×
Operating expenses
$0.041M
1.18%
1.07×
Cash and investments
19.14%