0.081
Revenue$M
0.172
0.174
0.179
0.179
0.179
0.180
0.186
0.192
0.196
0.086
0.098
1.83%
1.55%
77
6.30
Revenue growth%
10.58
10.89
11.02
9.73
7.03
5.43
4.23
5.29
7.88
14.07
23.31
5.43
8.80
63
4.56
Gross margin%
6.98
9.11
11.40
8.47
9.21
6.34
5.96
4.84
2.65
24.40
5.32
5.96
7.55
39
25.88
Operating margin%
6.42
4.24
4.26
2.60
1.37
0.40
0.40
0.40
0.40
18.13
4.32
0.40
1.99
72
19.68
Net margin%
24.04
22.94
24.76
24.38
25.54
24.08
23.60
24.14
21.20
19.01
19.75
24.08
24.06
22
36.67
P/E ratio (avg)x
30.88
28.56
30.76
31.57
30.07
27.52
27.03
25.48
28.40
35.01
35.81
27.52
29.31
68
17.09
EV/EBITx
14.66
17.36
17.45
20.72
24.81
29.79
31.69
37.94
38.18
25.78
18.81
31.69
22.76
84
13.45
FCF yield (avg)%
17.67
18.49
16.64
16.28
14.58
11.85
11.12
12.39
13.51
4.14
3.08
12.39
15.43
34
3.95
FCF margin%
28.87
29.09
30.13
29.59
31.60
30.00
32.67
30.21
29.22
22.19
29.08
30.21
29.80
19
1.473
FCF / Net incomex
1.270
1.378
1.363
1.454
1.615
1.691
1.784
2.071
2.298
0.754
1.451
1.784
1.535
60
8.52
ROIC%
10.69
9.32
8.29
5.69
5.84
4.76
5.24
4.73
6.48
3.40
2.83
5.24
6.16
46
24.22
Return on equity%
12.80
14.85
13.29
16.21
17.70
14.79
14.88
13.14
13.97
17.22
19.90
14.79
14.49
9
24.61
Return on assets%
2.95
0.82
1.76
2.97
1.46
4.44
1.79
1.86
0.40
28.51
27.10
1.79
1.83
45
—
EPS$
—
—
—
—
—
—
—
—
—
—
—
(2.41%)
(1.70%)
—
26.64
EPS growth%
10.09
8.08
9.03
9.01
8.76
9.99
7.76
10.39
7.71
6.52
15.12
8.76
8.89
32
—
Bookvalue per sh$
—
—
—
—
—
—
—
—
—
—
—
3.37%
2.98%
—
—
FCF per share$
—
—
—
—
—
—
—
—
—
—
—
9.24%
9.09%
—
—
Dividend per sh$
—
—
—
—
—
—
—
—
—
—
—
(0.79%)
(1.95%)
—
8.47
Div yield (avg)%
25.64
24.62
23.06
24.90
23.97
24.15
23.06
20.22
22.15
7.55
19.95
23.06
23.89
72
6.46
Payout ratio%
8.28
7.17
8.84
10.75
9.31
10.02
9.52
9.51
10.41
5.83
6.75
9.52
9.51
95
31.19
Shares (diluted)M
39.21
43.88
45.68
51.76
56.99
57.44
59.55
63.43
61.96
30.79
30.78
3.66%
5.01%
85
12.39
Buyback yield%
28.59
29.28
31.01
29.96
32.67
30.22
28.07
28.93
28.71
9.90
12.19
28.93
29.10
74
1.570
D/E ratiox
1.143
1.263
1.270
1.274
1.210
1.089
0.966
0.923
1.027
0.977
1.385
1.027
1.150
46
0.108
Enterprise value$M
0.111
0.124
0.120
0.110
0.114
0.126
0.120
0.125
0.139
0.046
0.047
4.73%
1.61%
69
0.156
LT debt$M
0.131
0.138
0.147
0.159
0.149
0.140
0.150
0.141
0.150
0.126
0.125
(1.17%)
0.85%
78
Revenue
$0.196M
1.55%
1.00×
Cost of revenue
$0.122M
1.71%
1.02×
Operating expenses
$0.034M
1.48%
0.99×