0.281
Revenue$M
0.685
0.679
0.688
0.675
0.667
0.679
0.680
0.699
0.690
0.682
0.298
0.45%
0.13%
50
21.30
Revenue growth%
7.13
5.33
6.27
8.66
7.71
5.22
5.57
4.38
4.16
6.58
7.45
5.22
5.92
19
22.07
Gross margin%
6.63
4.22
3.16
5.19
3.81
0.89
0.40
3.06
2.84
1.29
27.48
1.29
3.11
63
13.54
Operating margin%
5.93
3.52
5.37
3.85
2.46
2.09
1.88
2.23
5.14
7.58
11.13
2.23
3.69
37
17.00
Net margin%
5.10
7.73
7.18
4.22
2.05
0.40
0.47
0.40
0.40
0.40
19.76
0.40
1.26
69
10.18
P/E ratio (avg)x
22.62
24.90
28.30
29.42
34.91
33.95
37.70
44.41
44.91
52.40
26.86
44.41
34.43
22
12.26
EV/EBITx
17.06
16.99
19.64
18.50
20.98
22.02
22.26
26.08
25.34
24.70
21.47
24.70
21.50
20
12.37
FCF yield (avg)%
11.68
13.72
11.60
14.05
15.85
16.93
14.41
13.90
15.86
14.03
15.89
14.41
14.04
70
5.21
FCF margin%
19.98
19.52
19.45
18.38
17.54
14.93
12.26
11.03
8.13
8.04
28.83
11.03
16.24
68
1.593
FCF / Net incomex
1.353
1.234
1.176
1.302
1.233
1.217
1.211
1.097
1.171
1.122
1.656
1.171
1.214
62
10.20
ROIC%
21.37
23.03
21.61
23.03
24.44
25.40
25.80
27.05
29.69
26.85
14.26
26.85
24.92
54
15.48
Return on equity%
25.53
28.52
27.53
27.93
25.38
26.64
27.00
27.43
25.96
23.72
17.36
26.64
26.82
86
9.38
Return on assets%
21.67
22.45
21.21
20.23
18.32
18.56
19.24
18.55
16.89
17.73
26.83
18.55
18.90
77
0.02
EPS$
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
(3.03%)
(1.87%)
—
11.39
EPS growth%
28.02
27.65
25.60
22.61
22.83
24.86
26.27
28.08
28.12
26.85
18.40
26.85
26.56
29
0.02
Bookvalue per sh$
0.02
0.02
0.02
0.03
0.03
0.03
0.04
0.04
0.04
0.05
0.02
10.60%
9.86%
—
0.01
FCF per share$
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.04
0.04
0.01
10.50%
9.01%
—
0.01
Dividend per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1.48%
(1.36%)
—
7.27
Div yield (avg)%
0.40
0.40
3.02
1.95
0.40
1.51
2.44
1.39
0.40
0.40
6.24
1.39
0.89
73
5.98
Payout ratio%
15.69
15.00
14.97
16.04
18.47
15.80
12.82
15.49
18.30
18.45
16.93
15.80
15.74
66
35.67
Shares (diluted)M
36.53
41.70
40.91
44.86
48.74
50.25
46.95
54.19
52.14
51.26
35.56
1.01%
3.25%
59
17.63
Buyback yield%
26.41
23.94
24.65
27.49
24.54
24.46
25.54
26.31
28.49
28.75
29.17
26.31
25.92
83
1.367
D/E ratiox
1.283
1.432
1.577
1.836
2.128
2.133
2.430
2.328
2.229
2.142
0.129
2.229
2.131
52
0.533
Enterprise value$M
0.163
0.180
0.172
0.186
0.188
0.199
0.216
0.240
0.268
0.287
0.504
8.89%
5.45%
24
0.365
LT debt$M
0.338
0.348
0.350
0.370
0.411
0.447
0.493
0.547
0.612
0.549
0.676
5.95%
6.03%
48
Revenue
$0.682M
0.13%
1.00×
Cost of revenue
$0.388M
(0.03%)
0.98×
Operating expenses
$0.108M
0.19%
1.01×
Property and equipment
14.88%