0.021
Revenue$M
0.029
0.031
0.032
0.033
0.034
0.037
0.037
0.038
0.040
0.041
0.022
3.46%
4.02%
22
19.54
Revenue growth%
8.61
8.48
5.95
5.64
4.90
7.71
7.55
7.82
9.40
7.34
19.11
7.71
7.63
22
24.71
Gross margin%
22.30
21.13
21.12
20.39
22.62
22.96
24.56
24.10
21.10
18.73
29.77
22.96
21.71
44
3.74
Operating margin%
20.44
19.57
21.86
22.83
21.25
18.79
20.89
21.93
23.04
24.78
5.08
21.93
21.55
66
25.42
Net margin%
20.03
18.77
21.17
23.68
24.41
24.35
23.10
24.68
22.39
23.32
18.06
23.32
23.21
22
8.684
P/E ratio (avg)x
37.52
40.87
38.73
34.70
31.79
27.65
28.30
30.75
33.89
34.17
36.14
30.75
34.03
16
8.479
EV/EBITx
41.04
40.81
43.83
49.60
58.37
66.45
77.55
92.11
108.2
127.6
20.98
92.11
62.41
33
21.13
FCF yield (avg)%
3.41
3.22
5.16
2.54
1.02
2.60
1.80
4.12
5.70
4.72
3.15
4.12
3.32
44
16.13
FCF margin%
20.06
20.17
23.12
23.06
22.79
19.87
17.77
16.71
16.88
19.20
12.96
17.77
19.97
20
1.692
FCF / Net incomex
0.887
0.820
0.808
0.779
0.882
0.936
0.993
0.968
0.956
0.966
1.376
0.966
0.911
15
14.98
ROIC%
20.88
18.71
17.75
15.63
17.66
19.28
19.27
20.44
19.00
18.90
8.33
19.27
18.95
69
17.59
Return on equity%
8.52
11.44
10.58
12.09
11.32
11.72
13.16
14.30
16.90
17.73
16.29
14.30
11.91
8
15.47
Return on assets%
21.40
19.38
17.76
20.57
21.19
21.11
22.02
22.25
23.95
25.39
22.46
22.25
21.30
80
0.01
EPS$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
6.87%
8.75%
—
3.09
EPS growth%
10.94
12.73
14.85
15.97
15.57
12.93
12.45
14.96
16.53
17.65
9.52
14.96
14.90
6
—
Bookvalue per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.94%
3.88%
—
—
FCF per share$
—
—
—
—
—
—
—
—
—
—
0.01
(4.21%)
(1.66%)
—
—
Dividend per sh$
—
—
—
—
—
—
—
—
—
—
—
(0.64%)
(0.20%)
—
19.93
Div yield (avg)%
15.32
18.00
15.97
16.64
14.09
13.03
13.11
14.89
16.50
14.56
15.43
14.56
15.11
5
6.27
Payout ratio%
22.95
24.52
22.22
21.61
22.11
20.98
18.52
19.39
18.46
17.09
27.71
18.52
21.30
93
6.889
Shares (diluted)M
8.817
9.879
9.338
9.538
9.587
10.27
9.600
8.752
8.464
8.160
7.162
(3.17%)
(0.14%)
82
6.16
Buyback yield%
13.51
12.75
12.41
12.39
14.59
15.04
13.48
11.87
12.94
12.20
2.58
12.94
12.85
73
0.894
D/E ratiox
0.575
0.596
0.604
0.642
0.588
0.606
0.576
0.599
0.560
0.560
0.367
0.576
0.592
85
0.017
Enterprise value$M
0.040
0.038
0.038
0.040
0.041
0.041
0.041
0.043
0.045
0.043
0.016
0.88%
1.82%
73
0.031
LT debt$M
0.031
0.031
0.036
0.035
0.038
0.041
0.047
0.046
0.052
0.052
0.024
6.58%
4.52%
95
Revenue
$0.041M
4.02%
1.00×
Cost of revenue
$0.027M
4.39%
1.04×
Operating expenses
—
3.00%
0.91×
Property and equipment
20.06%
Spread over hurdle
(0.10%)