0.153
Revenue$M
0.942
0.949
0.969
0.975
1.002
1.014
1.013
1.057
1.062
0.157
0.174
1.74%
1.62%
36
23.27
Revenue growth%
10.48
12.57
14.09
15.04
14.16
15.47
18.24
18.55
16.43
4.25
23.52
16.43
14.60
89
22.91
Gross margin%
12.19
10.29
13.14
11.08
9.91
10.45
11.49
9.03
11.39
13.37
12.48
10.45
10.76
26
9.90
Operating margin%
21.67
23.18
24.49
27.31
28.64
25.99
24.58
26.29
29.25
26.92
22.77
26.29
25.29
56
15.16
Net margin%
13.98
14.84
14.72
17.03
17.93
20.72
23.38
23.85
25.83
8.84
20.45
23.38
17.48
47
21.23
P/E ratio (avg)x
17.03
16.68
16.72
16.44
17.65
17.70
15.59
15.96
15.96
9.198
25.64
15.96
16.70
76
20.39
EV/EBITx
23.75
24.79
25.88
23.14
22.16
25.06
24.56
24.83
24.74
25.86
11.48
24.74
24.65
7
17.18
FCF yield (avg)%
8.02
8.78
9.67
9.35
8.96
10.73
13.07
14.24
11.80
21.09
3.39
11.80
10.20
27
16.89
FCF margin%
7.59
4.64
1.82
0.40
1.43
0.76
0.55
0.40
0.40
14.43
12.30
0.55
1.10
18
1.691
FCF / Net incomex
0.490
0.454
0.473
0.456
0.478
0.489
0.490
0.435
0.401
0.312
0.219
0.478
0.475
61
17.13
ROIC%
18.22
15.48
14.42
16.88
15.56
18.41
16.96
17.71
15.19
23.43
20.17
16.96
16.92
51
22.93
Return on equity%
20.52
22.28
22.57
25.37
26.71
26.17
26.51
26.17
23.50
12.75
25.37
26.17
24.43
53
24.89
Return on assets%
10.25
12.45
13.01
15.66
14.02
13.63
10.70
13.58
15.86
28.64
3.29
13.63
13.30
21
0.01
EPS$
0.01
—
—
—
—
—
—
—
—
0.01
0.01
(3.38%)
(4.71%)
—
26.71
EPS growth%
6.15
5.89
7.78
6.78
4.47
6.10
4.77
6.52
7.74
24.26
24.41
6.10
6.13
58
—
Bookvalue per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
0.01
8.20%
2.49%
—
—
FCF per share$
—
—
—
—
—
—
—
—
—
—
0.01
(3.40%)
(5.68%)
—
0.01
Dividend per sh$
—
—
—
—
—
—
—
—
—
0.01
—
(4.34%)
(1.03%)
—
19.00
Div yield (avg)%
10.59
8.90
11.04
13.50
14.30
13.93
13.24
11.69
9.30
21.45
22.03
13.24
11.37
57
20.07
Payout ratio%
18.08
16.65
17.15
14.93
12.46
11.29
11.40
9.16
10.90
10.53
9.12
11.29
13.69
45
48.90
Shares (diluted)M
62.99
68.98
73.35
67.80
68.57
65.26
71.51
68.49
73.62
48.54
51.17
1.66%
2.88%
65
18.43
Buyback yield%
22.25
22.20
22.06
23.67
23.88
24.40
27.26
25.06
24.62
20.76
23.77
24.62
24.14
63
1.657
D/E ratiox
2.355
2.761
2.751
2.768
3.042
3.441
3.884
4.138
4.847
0.795
1.407
3.884
2.905
15
0.907
Enterprise value$M
0.885
0.793
0.883
0.836
0.794
0.841
0.832
0.914
0.927
0.302
0.663
2.08%
(0.22%)
29
0.618
LT debt$M
1.095
1.289
1.304
1.256
1.256
1.211
1.324
1.512
1.541
0.394
0.625
4.18%
5.92%
15
Revenue
$1.062M
1.62%
1.00×
Cost of revenue
$0.744M
1.62%
1.00×
Operating expenses
$0.186M
0.90%
0.93×
Property and equipment
19.25%