0.047
Revenue$M
0.083
0.084
0.087
0.089
0.093
0.096
0.099
0.102
0.103
0.049
0.054
2.78%
2.40%
37
6.80
Revenue growth%
26.06
26.11
27.03
26.77
26.86
28.46
28.25
27.62
27.55
24.06
3.76
27.62
26.95
50
3.55
Gross margin%
18.37
17.33
16.16
18.95
19.37
17.57
17.35
16.26
17.11
22.51
8.93
17.35
17.34
21
16.80
Operating margin%
20.80
21.88
19.61
17.02
14.11
14.13
15.50
17.58
14.67
3.72
29.58
14.67
17.30
55
27.38
Net margin%
7.49
7.11
7.27
7.57
4.63
2.67
4.63
1.94
2.72
25.62
11.01
2.72
5.87
36
26.52
P/E ratio (avg)x
14.69
15.26
13.32
12.99
11.63
12.14
11.21
10.24
10.46
7.072
29.50
11.21
12.57
57
19.97
EV/EBITx
19.88
21.26
21.24
25.16
25.43
29.19
35.02
35.10
35.25
35.78
14.90
35.02
25.29
79
19.28
FCF yield (avg)%
26.93
25.17
22.46
21.19
22.06
20.48
18.49
16.02
15.42
4.73
28.14
18.49
21.62
36
22.43
FCF margin%
16.41
14.20
13.21
15.63
14.60
14.18
11.34
12.90
15.73
13.87
7.08
14.18
14.40
30
1.674
FCF / Net incomex
2.562
2.773
3.261
3.280
3.329
3.569
3.942
4.158
4.625
0.794
0.545
3.942
3.305
92
9.45
ROIC%
13.57
15.27
14.50
16.24
15.21
17.18
16.50
14.95
14.70
6.45
18.80
15.21
15.24
43
25.82
Return on equity%
33.13
32.54
30.02
28.77
31.54
34.09
35.96
37.93
35.57
2.72
17.91
35.57
33.61
88
13.86
Return on assets%
35.22
32.92
31.58
33.82
33.01
33.05
32.12
32.80
31.25
7.23
29.44
32.80
32.86
61
0.01
EPS$
0.02
0.02
0.01
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
(4.96%)
(3.83%)
—
7.74
EPS growth%
0.40
0.40
0.63
1.96
0.40
0.64
2.45
2.55
0.42
15.41
10.77
0.64
0.55
75
0.02
Bookvalue per sh$
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.04
0.04
0.02
0.02
9.10%
10.67%
—
0.02
FCF per share$
0.03
0.04
0.04
0.04
0.05
0.05
0.05
0.06
0.06
0.03
0.01
5.42%
7.02%
—
0.01
Dividend per sh$
0.04
0.04
0.04
0.05
0.06
0.06
0.07
0.08
0.08
0.01
0.03
10.81%
11.02%
—
6.15
Div yield (avg)%
16.58
17.10
18.72
16.01
16.07
16.44
14.08
14.72
12.23
18.11
24.25
14.72
16.04
23
26.52
Payout ratio%
3.28
1.84
0.81
0.40
0.40
0.40
0.89
0.40
2.58
27.30
20.50
0.40
0.85
17
2.027
Shares (diluted)M
3.204
3.425
3.482
3.956
4.003
4.433
4.693
5.327
5.508
2.017
2.042
6.84%
7.00%
51
3.68
Buyback yield%
22.64
20.91
21.54
23.47
20.91
21.64
22.99
22.10
19.16
26.81
19.15
21.64
21.87
66
0.597
D/E ratiox
0.437
0.377
0.381
0.411
0.446
0.425
0.416
0.400
0.380
1.737
1.562
0.416
0.414
40
0.086
Enterprise value$M
0.061
0.052
0.048
0.052
0.057
0.051
0.046
0.049
0.053
0.088
0.066
0.35%
(2.33%)
87
0.070
LT debt$M
0.060
0.062
0.065
0.064
0.065
0.071
0.079
0.084
0.090
0.048
0.021
7.06%
6.29%
17
Revenue
$0.103M
2.40%
1.00×
Cost of revenue
$0.060M
2.55%
1.01×
Operating expenses
$0.023M
2.19%
0.98×
Goodwill & intangibles
16.14%
Cash and investments
15.41%