55.68
Revenue$M
408.0
401.3
396.4
404.0
414.8
418.5
422.5
423.0
423.6
434.4
59.05
0.93%
0.83%
74
21.34
Revenue growth%
8.87
10.63
9.42
7.26
6.23
4.85
3.65
1.57
2.01
4.08
10.15
3.65
5.54
42
5.24
Gross margin%
20.08
21.17
23.38
25.26
24.64
22.03
21.23
20.92
18.47
17.35
6.79
20.92
21.20
15
9.75
Operating margin%
24.79
22.45
24.21
26.07
23.08
22.89
21.78
19.79
18.14
19.46
3.87
19.79
22.67
50
10.59
Net margin%
6.83
6.97
8.44
9.89
8.06
5.63
6.42
9.09
9.85
7.28
19.40
7.28
7.67
38
13.51
P/E ratio (avg)x
21.03
19.35
17.97
17.72
16.06
15.46
17.33
15.46
15.23
13.66
18.43
15.46
16.69
33
8.524
EV/EBITx
17.26
18.48
19.39
17.93
16.83
14.93
15.58
14.37
15.45
16.40
27.14
15.45
16.62
65
21.14
FCF yield (avg)%
12.34
9.38
7.72
4.85
5.85
3.70
0.71
2.50
2.42
5.15
3.07
2.50
5.00
44
13.54
FCF margin%
21.01
23.99
25.92
28.17
28.40
30.94
29.25
27.40
29.45
32.12
9.91
29.45
28.28
51
1.736
FCF / Net incomex
0.847
0.848
0.898
0.883
0.964
1.064
1.119
1.215
1.371
1.510
1.577
1.215
1.014
86
8.19
ROIC%
38.77
36.80
39.41
37.28
35.42
33.79
31.55
30.40
28.00
27.40
8.07
30.40
34.60
67
17.86
Return on equity%
14.44
14.41
12.94
12.66
13.66
16.11
13.96
14.19
13.85
12.61
26.80
13.96
13.91
39
4.36
Return on assets%
24.58
27.21
25.70
27.34
26.81
26.09
28.62
28.06
26.71
28.86
19.65
28.06
27.01
29
0.77
EPS$
0.26
0.27
0.27
0.29
0.26
0.25
0.23
0.24
0.25
0.24
0.83
(1.57%)
(0.40%)
—
10.78
EPS growth%
14.31
16.73
17.62
20.46
20.86
19.02
18.99
17.35
17.36
17.73
24.74
17.73
17.67
47
0.60
Bookvalue per sh$
0.92
0.96
0.95
1.04
1.02
1.17
1.38
1.56
1.78
1.91
0.79
13.36%
7.66%
—
0.41
FCF per share$
0.47
0.46
0.45
0.46
0.53
0.58
0.58
0.62
0.66
0.66
0.63
4.70%
4.65%
—
0.28
Dividend per sh$
0.25
0.28
0.26
0.25
0.27
0.29
0.32
0.34
0.35
0.33
0.30
3.67%
3.87%
—
9.67
Div yield (avg)%
16.43
14.68
13.86
13.04
13.00
14.83
14.14
11.84
11.14
8.29
9.43
11.84
13.45
20
26.14
Payout ratio%
28.14
25.31
27.44
27.53
26.84
23.86
26.81
25.98
28.08
31.06
11.58
26.81
27.14
16
173.5
Shares (diluted)M
220.7
233.4
263.5
279.7
331.0
361.5
405.3
466.8
464.5
458.4
180.6
6.73%
7.33%
80
27.74
Buyback yield%
30.33
33.24
35.60
34.58
33.45
34.72
34.91
34.15
31.88
30.07
23.20
34.15
33.80
12
0.753
D/E ratiox
1.552
1.490
1.595
1.578
1.720
1.906
2.003
2.034
2.262
2.124
1.688
2.034
1.813
82
274.8
Enterprise value$M
305.6
299.8
274.5
269.5
290.6
296.3
263.4
259.2
277.5
283.1
284.4
(0.52%)
(0.35%)
78
155.1
LT debt$M
256.8
253.8
286.0
268.9
285.8
314.4
340.8
381.0
391.0
436.8
255.0
8.86%
6.13%
27
Revenue
$434.4M
0.83%
1.00×
Cost of revenue
$292.8M
0.82%
1.00×
Operating expenses
$78.45M
0.61%
0.98×
Cash and investments
14.28%