7.906
Revenue$M
16.24
16.37
16.69
16.54
16.66
17.04
17.10
17.27
17.81
18.15
8.480
1.73%
1.38%
27
10.11
Revenue growth%
18.14
18.46
16.73
15.46
17.85
16.01
13.47
12.19
14.85
14.03
8.99
14.03
15.73
30
6.82
Gross margin%
30.34
29.61
28.09
25.35
24.56
23.97
24.10
25.68
25.07
24.34
27.02
24.34
25.21
56
16.45
Operating margin%
24.72
23.65
21.44
21.07
22.62
20.63
18.33
17.98
18.48
17.51
2.95
18.33
20.85
13
25.34
Net margin%
25.59
24.36
22.54
23.21
24.86
25.91
27.87
29.33
27.41
27.87
22.53
27.87
25.75
7
9.642
P/E ratio (avg)x
42.29
43.35
41.20
40.66
40.21
38.97
44.66
42.98
42.49
43.27
19.44
42.98
42.39
18
16.34
EV/EBITx
40.76
42.17
46.03
48.46
50.45
51.12
54.16
63.03
72.34
81.27
18.02
63.03
50.78
20
16.34
FCF yield (avg)%
20.95
23.41
24.93
27.20
26.87
28.25
29.91
32.59
32.25
31.96
3.31
31.96
27.73
51
12.30
FCF margin%
0.40
0.40
2.84
2.32
3.95
6.63
5.43
7.30
8.01
8.57
13.01
7.30
4.69
47
0.497
FCF / Net incomex
2.293
2.316
2.234
2.076
2.146
2.250
2.510
2.532
2.936
2.856
1.615
2.532
2.304
60
25.31
ROIC%
24.88
24.55
22.15
25.00
23.94
25.08
22.47
23.61
22.52
24.62
26.61
23.61
24.25
68
8.49
Return on equity%
23.05
23.84
23.95
26.77
29.18
26.50
27.39
28.58
26.38
26.50
7.03
26.50
26.50
79
11.16
Return on assets%
9.30
9.60
8.38
10.93
8.93
7.67
6.99
8.06
8.29
8.14
16.43
8.06
8.34
69
0.21
EPS$
0.09
0.10
0.12
0.14
0.17
0.19
0.21
0.24
0.29
0.29
0.23
10.97%
12.39%
—
28.33
EPS growth%
29.23
29.14
30.45
33.26
33.93
31.78
33.35
34.20
31.70
32.80
26.25
32.80
32.29
30
0.26
Bookvalue per sh$
0.45
0.46
0.45
0.48
0.51
0.58
0.64
0.71
0.68
0.73
0.27
7.51%
4.77%
—
0.12
FCF per share$
0.18
0.18
0.17
0.16
0.17
0.15
0.16
0.15
0.14
0.15
0.12
(2.26%)
(2.39%)
—
0.08
Dividend per sh$
0.15
0.16
0.16
0.15
0.16
0.17
0.15
0.15
0.16
0.16
0.18
(0.43%)
1.06%
—
25.89
Div yield (avg)%
14.74
12.41
13.08
14.05
14.64
16.12
15.24
15.94
18.51
19.34
18.10
16.12
14.99
66
2.72
Payout ratio%
30.90
30.12
32.45
29.51
31.59
29.70
29.37
29.20
30.15
28.56
8.90
29.37
29.91
9
23.10
Shares (diluted)M
22.41
22.07
20.57
23.63
25.39
25.29
23.87
22.96
21.35
24.00
24.24
(1.12%)
1.35%
35
7.66
Buyback yield%
11.07
13.06
11.47
9.72
7.85
5.50
4.98
5.76
4.43
6.88
25.65
5.50
7.36
51
0.750
D/E ratiox
0.729
0.829
0.973
1.002
1.217
1.266
1.346
1.591
1.631
1.785
1.592
1.591
1.241
33
12.58
Enterprise value$M
13.73
12.91
14.68
15.63
17.57
17.82
16.51
16.14
17.26
16.45
13.36
(1.32%)
1.48%
94
2.471
LT debt$M
1.923
1.968
2.143
2.378
2.434
2.580
2.449
2.634
2.847
2.847
13.44
3.18%
4.97%
67
Revenue
$18.15M
1.38%
1.00×
Cost of revenue
$11.64M
1.31%
0.99×
Operating expenses
$3.427M
1.42%
1.00×
Property and equipment
16.42%
Cash and investments
16.03%