GO Residential Real Estate Investment Trust

US$7.25As of Sun 8 Nov 2026, 12:00 UTC

TSX:GO-UReal Estate

Country Canada

PE (Fwd) •••

TSR 10Y CAGR —

Div yield 8.67%

ROE 99.79%

REIT (Residential)

Beta (5Y) —

PE TTM 0.264

TSR TTM (32.30%)

Mkt cap US$380.4M

ROIC 1.42%

SE Grade™

Value

Quality

Moat

Consensus

Reference

$7.85

8.23%

(59.04%)

Hold 7|7|5|6|10

TTM

FYE 31 Dec USD

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

114.4

Revenue$M

77.57

81.06

82.37

87.50

93.03

96.53

99.89

104.5

109.5

115.5

118.3

4.42%

4.23%

5.75

Revenue growth%

24.29

25.38

23.57

22.79

20.82

17.96

15.31

17.41

16.65

18.84

7.55

17.41

19.83

29.08

Gross margin%

7.49

10.05

11.53

11.20

13.90

16.05

16.71

17.70

19.56

19.34

13.27

17.70

14.97

24.66

Operating margin%

17.77

17.27

17.61

19.92

18.71

18.37

15.85

13.21

13.63

16.57

25.96

15.85

17.44

22.17

Net margin%

3.47

2.35

1.62

0.40

2.42

0.40

1.72

7.82

0.40

1.01

25.53

P/E ratio (avg)x

26.97

28.84

28.31

28.72

25.57

21.58

20.07

17.51

15.53

15.97

18.38

17.51

23.58

35.02

EV/EBITx

8.047

7.518

7.542

7.661

6.814

6.581

6.916

6.104

5.272

5.698

8.237

6.104

6.865

11.49

FCF yield (avg)%

31.63

30.92

32.89

35.88

35.13

33.65

32.22

29.61

28.85

31.77

17.95

31.77

32.00

6.00

FCF margin%

11.77

14.37

15.47

14.51

15.20

17.04

17.88

16.75

15.48

16.36

25.87

16.75

15.48

0.282

FCF / Net incomex

0.408

0.429

0.400

0.430

0.407

0.396

0.355

0.341

0.306

0.334

0.299

0.341

0.398

16.27

ROIC%

14.36

12.02

14.39

13.13

11.41

9.67

11.15

9.73

7.78

10.66

12.75

9.73

11.28

27.93

Return on equity%

20.35

18.81

16.86

15.38

15.11

17.55

18.62

19.56

19.85

18.28

11.05

18.62

18.45

13.67

Return on assets%

22.34

20.84

22.29

24.05

21.36

20.26

21.92

20.64

18.85

19.36

20.60

20.26

21.10

0.61

EPS$

1.05

1.14

1.18

1.33

1.38

1.48

1.40

1.64

1.86

0.63

6.18%

5.18%

—

5.13

EPS growth%

21.02

23.79

22.65

25.57

23.71

23.26

20.67

23.30

20.58

22.33

28.34

22.33

22.95

1.04

Bookvalue per sh$

0.69

0.80

0.88

0.98

0.94

0.95

1.08

1.05

1.21

0.25

4.22%

6.47%

—

0.79

FCF per share$

0.65

0.72

0.81

0.78

0.82

0.97

1.12

1.19

1.27

1.34

0.24

10.21%

8.70%

—

0.80

Dividend per sh$

0.19

0.17

0.18

0.17

0.15

0.16

0.17

0.15

0.93

(2.53%)

(3.26%)

—

24.10

Div yield (avg)%

19.22

16.58

18.71

17.80

16.13

14.16

13.27

15.79

15.35

13.16

5.67

14.16

15.96

7.65

Payout ratio%

19.57

18.42

18.30

21.26

22.95

21.24

18.63

18.05

19.78

17.03

5.54

18.63

19.10

51.98

Shares (diluted)M

87.01

88.92

96.62

97.06

111.3

134.3

130.9

131.6

158.2

175.3

52.60

9.51%

8.99%

24.57

Buyback yield%

10.46

8.73

7.51

9.39

12.27

10.05

10.03

12.33

10.67

9.07

5.38

10.05

10.04

0.292

D/E ratiox

1.521

1.607

1.671

1.503

1.700

1.902

2.143

2.211

2.494

2.434

0.928

2.211

1.801

105.1

Enterprise value$M

46.63

49.76

49.70

51.95

49.25

51.73

46.88

43.78

49.05

51.05

104.8

0.72%

0.94%

128.3

LT debt$M

51.15

54.40

46.83

41.86

38.33

40.57

44.19

43.70

43.99

46.03

121.4

3.73%

(0.86%)

Peers (US$380.4M)

Cap (US$)

Flagship Communities…

425.7M

5.709x

Morguard North…

369.1M

4.619x

BSR Real Estate…

349.3M

18.04x

Home Invest Belgium…

402.9M

6.423x

Capital

TTM

10Y

Leveragex

2.658

(0.016)

—

EBIT/Intx

0.939

1.763

1.377

Own earn%

8.15

(194.30)

(111.64)

Sh yield%

48.67

24.21

26.12

Owners

Insiders/Inst%

9.61

71.84

Short interest%

5.61

SBC / revenue%

2.47

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

13–20

$1 testx

−0.1

Incr. ROIC%

GO Residential Real Estate Investment Trust is an internally managed, open ended real estate investment trust established under, and governed by, the laws of the Province of Ontario. The REIT has been formed to provide investors with an opportunity to invest in luxury high-rise multifamily properties (LHRs) located in the New York metropolitan area and other major metropolitan cities in the United States.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$115.5M

4.23%

1.00×

Cost of revenue

$47.54M

4.42%

1.02×

Operating expenses

$27.18M

3.79%

0.96×