5.057
Revenue$M
14.98
14.96
14.79
14.77
14.67
14.43
14.30
14.02
14.15
5.292
5.359
(0.86%)
(0.76%)
92
21.67
Revenue growth%
15.20
15.30
15.60
14.21
12.92
13.24
15.74
16.64
18.59
12.20
7.20
15.74
15.45
49
15.84
Gross margin%
14.33
14.30
13.13
12.37
10.91
7.99
9.53
8.61
8.59
16.95
20.92
8.61
11.64
59
27.65
Operating margin%
22.25
23.20
22.56
20.97
19.02
19.91
18.40
18.86
17.57
14.18
26.88
18.86
19.67
26
22.68
Net margin%
30.11
27.34
24.40
22.96
24.88
25.81
27.00
28.89
30.99
27.06
13.12
27.00
27.17
54
9.267
P/E ratio (avg)x
10.11
10.24
10.72
10.25
10.29
11.32
11.17
12.76
14.43
33.98
9.148
11.32
10.57
86
27.12
EV/EBITx
29.19
31.44
31.16
35.07
36.81
38.77
41.98
40.73
45.37
29.18
15.82
40.73
35.94
39
9.09
FCF yield (avg)%
31.51
33.92
33.10
34.43
35.23
33.66
33.31
34.83
32.38
28.13
20.36
33.66
33.48
52
14.97
FCF margin%
5.36
5.09
2.44
5.31
7.16
4.51
4.73
5.42
6.74
20.46
8.04
5.42
5.34
92
1.450
FCF / Net incomex
1.042
1.081
1.080
1.054
1.005
0.956
0.811
0.732
0.624
1.071
0.977
0.811
1.024
88
4.59
ROIC%
14.75
12.45
11.40
11.61
9.41
10.26
10.92
9.53
11.62
28.77
19.41
10.26
11.50
76
5.58
Return on equity%
15.45
17.90
20.43
20.26
21.36
19.75
20.44
22.80
22.14
24.74
27.99
21.36
20.35
28
8.07
Return on assets%
22.41
23.45
22.87
22.29
20.43
22.03
23.91
25.05
25.51
7.23
6.75
23.91
22.64
53
0.03
EPS$
0.17
0.19
0.22
0.25
0.29
0.30
0.34
0.37
0.39
0.04
0.04
9.83%
10.29%
—
7.77
EPS growth%
10.41
9.45
10.56
8.65
6.83
5.43
7.88
7.19
9.60
13.24
11.28
7.19
9.05
78
0.05
Bookvalue per sh$
0.10
0.11
0.12
0.12
0.11
0.11
0.12
0.13
0.13
0.10
0.10
2.20%
2.76%
—
0.02
FCF per share$
0.11
0.11
0.13
0.12
0.13
0.12
0.13
0.13
0.15
0.06
0.03
4.14%
3.47%
—
0.05
Dividend per sh$
0.09
0.10
0.11
0.11
0.11
0.11
0.14
0.16
0.18
0.04
0.02
9.24%
9.20%
—
16.72
Div yield (avg)%
21.73
22.27
22.59
20.57
22.95
24.88
22.07
21.14
18.83
13.96
2.79
22.07
22.17
20
17.69
Payout ratio%
13.89
15.50
14.75
17.50
15.79
13.98
11.38
9.52
11.89
2.59
26.66
11.89
13.94
39
94.07
Shares (diluted)M
98.02
106.1
101.6
111.6
114.2
102.8
97.88
107.0
115.8
95.44
95.65
0.73%
3.42%
83
23.00
Buyback yield%
27.62
27.98
26.95
25.69
23.04
23.54
23.20
20.72
20.38
27.19
2.44
23.04
24.62
58
0.834
D/E ratiox
1.245
1.130
1.002
1.050
0.923
0.829
0.841
0.763
0.796
1.272
0.542
0.829
0.962
34
1.319
Enterprise value$M
2.044
2.048
2.097
2.054
2.105
2.015
1.931
2.130
1.937
2.459
3.112
(1.16%)
(0.14%)
37
8.282
LT debt$M
2.981
2.878
2.582
2.288
2.511
2.523
2.252
2.457
2.265
4.637
2.150
(0.20%)
(2.87%)
32
Revenue
$14.15M
(0.76%)
1.00×
Cost of revenue
$7.215M
(0.83%)
0.99×
Operating expenses
$3.226M
(0.56%)
1.02×