ORIX Corporation

¥5,401As of Sun 8 Nov 2026, 12:00 UTC

TSE:8591Financials

Country Japan

PE (Fwd) •••

TSR 10Y CAGR 16.97%

Div yield 3.47%

ROE 14.04%

Financial (Credit Services)

Beta (5Y) 0.75

PE TTM 9.662

TSR TTM 48.13%

Mkt cap ¥5.916T

ROIC 4.92%

SE Grade™

Value

Quality

Moat

Consensus

Reference

¥5,776

6.94%

15.31%

Hold 9|4|11|9|4

TTM

FYE 31 Mar JPY

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

124.2

Revenue¥B

352.5

392.2

419.1

455.3

501.7

557.4

619.4

689.4

752.4

811.5

137.8

10.10%

9.53%

25.46

Revenue growth%

5.76

7.11

5.65

8.15

7.59

9.46

7.68

5.56

7.77

8.63

26.66

7.77

7.64

8.42

Gross margin%

15.14

16.16

14.27

13.66

14.77

12.87

15.24

18.21

16.62

19.21

3.55

16.62

15.19

3.74

Operating margin%

6.99

7.62

6.19

4.15

5.38

4.26

4.42

2.21

0.65

1.82

28.33

2.21

4.34

27.61

Net margin%

1.26

0.40

2.03

4.24

4.91

6.01

4.92

4.42

7.36

17.83

4.92

4.33

22.26

P/E ratio (avg)x

38.38

43.42

43.21

43.90

50.43

46.45

47.78

54.28

56.83

62.98

29.41

54.28

47.11

29.60

EV/EBITx

51.45

51.88

55.47

57.23

62.44

66.47

67.27

68.04

75.03

76.34

14.72

68.04

64.46

27.88

FCF yield (avg)%

27.82

30.15

27.55

25.11

26.43

27.35

28.16

25.78

24.21

24.34

29.41

25.78

26.89

15.31

FCF margin%

37.08

38.05

40.13

38.66

38.45

39.90

39.33

37.02

35.17

35.36

6.38

37.02

38.25

0.608

FCF / Net incomex

1.467

1.579

1.672

1.973

2.068

2.338

2.450

2.432

2.780

2.671

1.296

2.450

2.203

11.35

ROIC%

15.61

16.44

16.34

14.35

16.81

16.13

17.07

18.27

16.09

17.73

20.33

17.07

16.39

3.51

Return on equity%

19.40

21.94

22.99

24.22

22.62

23.79

24.83

27.20

27.53

25.60

9.44

25.60

24.00

22.40

Return on assets%

13.16

12.07

10.90

8.09

5.47

7.60

7.05

7.18

7.29

5.38

8.28

7.18

7.44

570.53

EPS¥

878.63

986.07

1,117

1,204

1,136

1,111

1,232

1,410

1,520

1,441

585.51

4.87%

4.93%

—

29.88

EPS growth%

22.84

20.48

22.93

23.24

23.03

20.34

20.22

20.20

22.58

23.86

10.96

20.34

22.71

764.31

Bookvalue per sh¥

534.12

556.24

578.58

511.89

544.82

516.64

527.38

558.48

569.97

610.83

580.45

2.31%

1.53%

—

805.66

FCF per share¥

701.55

674.59

632.38

586.33

598.38

582.98

606.22

637.26

694.96

678.97

220.56

2.56%

0.12%

—

198.73

Dividend per sh¥

227.44

259.66

284.75

290.66

316.93

292.55

305.23

335.56

323.97

361.74

625.24

2.68%

5.56%

—

23.38

Div yield (avg)%

28.15

30.95

33.53

32.77

32.95

33.42

33.84

33.20

35.40

37.89

18.46

33.84

33.31

12.19

Payout ratio%

16.82

16.63

14.65

12.79

12.42

10.25

11.53

12.01

10.71

11.98

9.44

11.53

12.22

1.079

Shares (diluted)B

1.173

1.293

1.270

1.177

1.295

1.329

1.446

1.481

1.681

1.704

1.116

5.63%

3.90%

28.04

Buyback yield%

28.26

25.40

22.63

20.42

19.98

20.29

20.01

19.72

21.43

22.60

26.33

20.29

20.93

1.683

D/E ratiox

1.361

1.247

1.120

1.137

1.200

1.203

1.112

1.164

1.299

1.247

1.717

1.203

1.202

442.3

Enterprise value¥B

1,176

1,260

1,420

1,660

1,807

1,971

2,108

2,152

2,499

2,485

440.3

6.58%

8.61%

401.9

LT debt¥B

662.3

671.8

770.8

903.9

972.7

965.4

965.3

923.8

1,004

1,086

185.0

2.23%

5.91%

Peers (US$37.56B)

Cap (US$)

Mitsubishi HC Capital…

11.85B

13.71x

Acom Co., Ltd.

4.383B

10.57x

Credit Saison Co., Ltd.

3.594B

8.314x

Fiserv, Inc.

33.46B

—

Capital

TTM

10Y

Leveragex

0.220

0.237

0.248

EBIT/Intx

0.962

0.217

0.199

Own earn%

(20.04)

1.57

1.25

Sh yield%

51.42

53.86

55.01

Owners

Insiders/Inst%

12.14

24.93

Short interest%

2.70

SBC / revenue%

0.31

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

1–8

$1 testx

0.0

Incr. ROIC%

ORIX Corporation provides financial services in Japan, the United States, and internationally. It operates through Corporate Financial Services and Maintenance Leasing; Real Estate; PE Investment and Concession; Environment and Energy; Insurance; Banking and Credit; Aircraft and Ships; ORIX USA; ORIX Europe; and Asia and Australia.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

¥811.5B

9.53%

1.00×

Cost of revenue

¥559.0B

9.51%

1.00×

Operating expenses

¥148.7B

9.62%

1.01×