Saizeriya

¥8,150As of Sun 8 Nov 2026, 12:00 UTC

TSE:7581Consumer Disc

Country Japan

PE (Fwd) 30.31

TSR 10Y CAGR 12.08%

Div yield 0.43%

ROE —

Restaurants

Beta (5Y) (0.01)

PE TTM 36.41

TSR TTM 62.49%

Mkt cap ¥401.3B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

¥8,418

3.29%

(26.89%)

Price above Reference Value

TTM

FYE 31 Aug JPY

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

301.5

Revenue¥B

—

144.3

183.2

224.5

256.7

301.5

335.6

20.23%

17.44

Revenue growth%

—

27.01

22.54

14.33

17.44

11.30

19.99

—

56.32

Gross margin%

—

63.11

60.30

58.82

58.07

56.32

56.23

58.82

5.45

Operating margin%

—

0.29

3.94

6.62

6.04

5.45

5.56

5.45

3.66

Net margin%

—

3.92

2.81

3.63

4.35

3.66

3.63

3.66

36.41

P/E ratio (avg)x

—

23.57

33.56

32.45

22.31

27.52

33.02

27.52

24.44

EV/EBITx

—

314.6

23.95

17.79

16.07

18.51

21.55

18.51

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

223.87

EPS¥

—

115.61

105.22

164.86

226.23

223.87

246.81

17.96%

—

(1.05)

EPS growth%

—

(8.99)

56.68

37.23

(1.05)

10.25

18.09

—

Bookvalue per sh¥

—

FCF per share¥

—

35.00

Dividend per sh¥

—

18.00

25.00

30.00

35.00

37.25

18.09%

—

0.43

Div yield (avg)%

—

0.66

0.51

0.47

0.59

0.57

0.46

0.57

15.63

Payout ratio%

—

15.57

17.11

15.16

13.26

15.63

15.09

15.57

49.24

Shares (diluted)M

—

48.96

48.98

49.43

49.35

49.34

◌49.34

0.19%

0.01

Buyback yield%

—

(0.05)

(0.91)

0.17

0.01

◌—

(0.02)

—

D/E ratiox

—

401.3

Enterprise value¥B

—

133.4

173.0

264.4

249.1

304.0

402.1

22.87%

—

LT debt¥M

—

Peers (US$2.548B)

Cap (US$)

TORIDOLL Holdings…

2.689B

794.8x

create restaurants…

2.334B

83.09x

Yoshinoya Holdings Co.…

1.829B

49.87x

Mitchells & Butlers plc

2.558B

10.46x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

20.60

Own earn%

—

Sh yield%

0.44

0.52

Owners

Insiders/Inst%

26.96

18.12

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

0–7

$1 testx

—

Incr. ROIC%

—

Saizeriya Co.,Ltd. operates restaurants in Japan, Australia, Indonesia and Asia. It operates Italian wine and cafe restaurants under the Saizeriya brand name. Saizeriya Co.,Ltd. was incorporated in 1973 and is headquartered in Yoshikawa, Japan.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

¥301.5B

20.23%

1.00×

Cost of revenue

¥131.7B

25.42%

1.18×

Operating expenses

¥153.4B

14.06%

0.81×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m