Honda Motor Co., Ltd.

¥1,831As of Sun 8 Nov 2026, 12:00 UTC

TSE:7267Consumer Disc

Country Japan

PE (Fwd) •••

TSR 10Y CAGR 9.77%

Div yield 3.82%

ROE (0.76%)

Auto Manufacturers

Beta (5Y) 0.30

PE TTM —

TSR TTM 23.03%

Mkt cap ¥7.128T

ROIC (0.38%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

¥1,883

2.83%

10.30%

Hold 6|0|5|6|4

TTM

FYE 31 Mar JPY

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

838.6

Revenue¥B

2,751

2,818

2,884

2,996

3,076

3,143

3,298

3,365

3,431

3,592

912.9

3.15%

3.26%

25.53

Revenue growth%

18.80

17.60

15.15

14.74

12.56

12.47

11.79

8.95

9.79

9.56

18.09

9.79

12.51

18.97

Gross margin%

29.83

27.48

24.92

24.11

21.29

21.79

19.92

21.32

22.86

21.89

25.09

21.79

22.38

29.01

Operating margin%

23.05

23.80

22.68

22.06

21.86

24.28

22.09

24.83

26.72

28.60

17.90

24.83

23.43

19.94

Net margin%

27.56

27.36

27.70

30.49

27.53

24.98

23.79

21.46

19.65

21.34

4.98

21.46

26.17

11.02

P/E ratio (avg)x

39.07

37.94

45.24

44.99

47.42

51.02

60.85

64.33

72.78

73.75

14.96

64.33

49.22

15.50

EV/EBITx

52.25

53.02

63.64

73.91

84.45

91.16

90.59

89.61

98.16

101.0

10.96

91.16

87.03

12.94

FCF yield (avg)%

25.73

24.81

23.73

23.26

23.83

26.01

26.13

28.68

31.62

31.00

13.98

28.68

25.87

7.04

FCF margin%

25.73

23.21

20.70

23.41

25.87

27.93

25.62

27.13

27.39

27.66

25.56

27.39

25.80

1.493

FCF / Net incomex

2.693

3.151

3.505

3.878

3.936

4.321

4.614

5.355

6.236

5.904

0.336

5.355

4.128

5.86

ROIC%

25.74

24.24

23.50

20.54

20.32

19.75

20.56

21.72

21.14

20.27

18.93

20.56

20.85

12.37

Return on equity%

23.71

26.06

25.50

25.23

25.01

22.48

21.30

21.60

20.85

22.46

26.28

21.60

23.10

28.03

Return on assets%

30.88

33.63

31.93

29.82

31.77

32.30

30.83

32.98

34.79

35.21

26.10

32.98

32.12

53.27

EPS¥

29.61

27.30

24.66

25.25

27.16

23.55

24.13

20.62

17.90

18.81

54.45

(7.08%)

(4.12%)

—

19.65

EPS growth%

4.72

4.41

5.15

6.65

9.57

6.89

8.22

7.85

7.24

5.99

9.82

7.24

6.77

172.32

Bookvalue per sh¥

183.12

176.89

168.46

195.03

210.13

222.64

242.77

248.83

234.74

251.15

138.09

3.63%

4.81%

—

204.18

FCF per share¥

193.63

206.87

241.48

273.58

279.21

267.75

304.98

301.73

308.07

338.92

138.73

3.95%

6.90%

—

203.99

Dividend per sh¥

121.08

117.56

111.12

106.98

103.06

90.84

95.62

95.72

84.86

89.35

80.26

(2.82%)

(2.41%)

—

11.31

Div yield (avg)%

28.91

31.53

30.97

33.93

31.42

33.88

31.31

33.58

33.34

30.82

4.68

33.34

31.48

16.15

Payout ratio%

19.97

22.70

25.44

28.22

29.53

29.64

32.40

32.96

35.60

36.28

9.12

32.96

29.59

3.994

Shares (diluted)B

5.159

5.138

5.339

6.142

7.011

7.863

8.747

9.231

10.47

11.92

3.893

11.20%

8.35%

29.88

Buyback yield%

14.21

15.45

14.53

16.88

17.11

16.35

15.33

13.85

12.29

15.23

12.63

15.23

15.28

1.457

D/E ratiox

1.330

1.550

1.508

1.819

1.931

2.277

2.322

2.637

2.873

1.173

2.322

1.875

1,166

Enterprise value¥B

1,440

1,494

1,752

1,723

1,725

1,883

2,217

2,374

2,767

2,796

1,852

10.14%

6.80%

1,704

LT debt¥B

1,795

1,881

1,824

1,629

1,679

1,815

1,860

1,791

1,870

1,716

546.8

0.44%

(0.96%)

Peers (US$45.26B)

Cap (US$)

Suzuki Motor Corporati…

26.91B

8.137x

Subaru Corporation

12.16B

22.95x

Yamaha Motor Co., Ltd.

10.28B

11.08x

Mercedes-Benz Group AG

42.81B

7.292x

Capital

TTM

10Y

Leveragex

1.188

(1.179)

(1.164)

EBIT/Intx

1.806

0.617

0.756

Own earn%

(84.42)

(14.46)

(12.77)

Sh yield%

41.19

46.64

46.81

Owners

Insiders/Inst%

3.57

73.59

Short interest%

1.29

SBC / revenue%

5.64

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

22–29

$1 testx

—

Incr. ROIC%

Honda Motor Co., Ltd. engages in the development, manufacturing, and distribution of motorcycles, automobiles, and power products in Japan, North America, Europe, Asia, and internationally. It operates through four segments: Motorcycle Business, Automobile Business, Financial Services Business, and Power Product and Other Businesses.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

¥3.592T

3.26%

1.00×

Cost of revenue

¥1.932T

3.19%

0.99×

Operating expenses

¥687.5B

4.11%

1.09×