AUDIOSTOCK INC

¥1,166As of Sun 8 Nov 2026, 12:00 UTC

TSE:621ATechnology

Country Japan

PE (Fwd) 0.109

TSR 10Y CAGR —

Div yield —

ROE 77.15%

Software (Application)

Beta (5Y) —

PE TTM 0.265

TSR TTM —

Mkt cap ¥4.849B

ROIC —

SE Grade™

—

Value

—

Quality

Moat

—

1Y Price

Reference

¥1,241

—

6.41%

—

TTM

FYE 30 Sep JPY

FY2024

FY2025

FY2026E

FY2027E

Trend

10Y

Peers

1.507

Revenue¥B

—

0.888

1.507

1.964

2.242

69.78%

—

69.78

Revenue growth%

—

69.78

30.30

14.15

69.78

—

58.80

Gross margin%

—

56.74

58.80

59.83

60.35

57.77

—

25.27

Operating margin%

—

4.27

25.27

35.77

41.02

14.77

—

29.18

Net margin%

—

4.42

29.18

41.56

47.75

16.80

—

0.265

P/E ratio (avg)x

—

0.143

0.109

—

(3.038)

EV/EBITx

—

(3.047)

(3.699)

—

488.21

FCF yield (avg)%

—

37.77

FCF margin%

—

13.16

37.77

50.08

56.23

25.47

—

1.294

FCF / Net incomex

—

2.977

1.294

1.205

1.178

2.136

—

ROIC%

—

77.15

Return on equity%

—

11.21

77.15

68.13

49.99

44.18

—

30.78

Return on assets%

—

4.88

30.78

36.35

32.29

17.83

—

4,398

EPS¥

—

392.49

4,398

8,162

10,704

1020.54%

—

1020.54

EPS growth%

—

1020.54

85.58

31.15

1020.54

—

7,899

Bookvalue per sh¥

—

3,501

7,899

16,061

26,766

125.61%

—

5,693

FCF per share¥

—

1,168

5,693

9,834

12,604

387.25%

—

Dividend per sh¥

—

Div yield (avg)%

—

Payout ratio%

—

0.100

Shares (diluted)M

—

0.100

—

◌0.100

—

Buyback yield%

—

◌—

—

D/E ratiox

—

0.062

—

0.035

—

(1.157)

Enterprise value¥B

—

(2.140)

(3.401)

—

1.685

LT debt¥M

—

12.85

1.685

(86.88%)

—

Peers (US$28.65M)

Cap (US$)

Excite Holdings Co.…

29.29M

13.04x

MetaReal Corporation

28.41M

18,089x

ChatPlus Co.,Ltd.

28.05M

—

Aether Holdings, Inc.

28.88M

—

Capital

TTM

10Y

Leveragex

(3.333)

(10.88)

EBIT/Intx

1,261

664.0

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

36.70

9.38

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

—

Revenue growth years

—

EPS growth years

—

Dividend streakyrs

—

Op margin range%

—

$1 testx

—

Incr. ROIC%

—

Audiostock Inc. owns and operates an online community platform where music creators can present and share their music audios. The company offers a platform for music creators to register their music and sell usage rights, receiving royalties based on sales. It also provides a marketplace for music creators to sell their work and for users to purchase licenses. Audiostock Inc. was formerly known as CreoFuga, Inc.

Growth vs revenue

Latest

Trend

1Y CAGR

Rel growth

Revenue

¥1.507B

69.78%

1.00×

Cost of revenue

¥620.9M

61.69%

0.95×

Operating expenses

¥505.4M

8.50%

0.64×

Asset mix

Trend

Cash and investments

89.53%

Other

8.04%

Goodwill & intangibles

2.43%

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m