every,Inc.

¥173.00As of Sun 8 Nov 2026, 12:00 UTC
TSE:607ACommunication
Country Japan
PE (Fwd) 4.104
TSR 10Y CAGR —
Div yield —
ROE 28.27%
Advertising Agencies
Beta (5Y) —
PE TTM 8.461
TSR TTM —
Mkt cap ¥3.588B
ROIC 261.98%
SE Grade™
Value
Quality
Moat
1Y Price
Reference
¥183
5.71%
170.08%
Price below Reference Value
—
FY24
FY25
FY26
Earnings per share¥
—
(37.20)
(1.58)
—
—
—
95.76%
—
Revenue¥B
—
3.360
4.251
5.026
—
—
26.53%
18.22%
TTM
FYE 30 Jun JPY
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
5.026
Revenue¥B
—
—
—
—
—
—
—
3.360
4.251
5.026
5.464
22.30%
—
—
18.22
Revenue growth%
—
—
—
—
—
—
—
—
26.53
18.22
8.73
22.37
—
—
60.83
Gross margin%
—
—
—
—
—
—
—
65.34
62.53
60.83
59.98
62.53
—
—
6.46
Operating margin%
—
—
—
—
—
—
—
(19.13)
(0.57)
6.46
9.98
(0.57)
—
—
8.44
Net margin%
—
—
—
—
—
—
—
(22.96)
(0.77)
8.44
13.04
(0.77)
—
—
8.461
P/E ratio (avg)x
—
—
—
—
—
—
—
—
—
—
5.034
—
—
—
6.373
EV/EBITx
—
—
—
—
—
—
—
—
—
—
2.804
—
—
—
8.14
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
15.07
—
—
—
5.81
FCF margin%
—
—
—
—
—
—
—
(17.88)
(2.34)
5.81
9.89
(2.34)
—
—
0.689
FCF / Net incomex
—
—
—
—
—
—
—
0.779
3.038
0.689
0.758
0.779
—
—
261.98
ROIC%
—
—
—
—
—
—
—
—
(224.86)
261.98
195.26
18.56
—
—
28.27
Return on equity%
—
—
—
—
—
—
—
(58.41)
(2.51)
28.27
34.46
(2.51)
—
—
16.09
Return on assets%
—
—
—
—
—
—
—
(31.17)
(1.34)
16.09
21.28
(1.34)
—
—
20.45
EPS¥
—
—
—
—
—
—
—
(37.20)
(1.58)
20.45
34.36
—
—
—
1395.26
EPS growth%
—
—
—
—
—
—
—
—
95.76
1395.26
68.06
745.51
—
—
82.55
Bookvalue per sh¥
—
—
—
—
—
—
—
63.68
62.10
82.55
116.91
13.86%
—
—
14.09
FCF per share¥
—
—
—
—
—
—
—
(28.96)
(4.80)
14.09
26.06
—
—
—
—
Dividend per sh¥
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Div yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Payout ratio%
—
—
—
—
—
—
—
—
—
—
—
—
—
—
20.74
Shares (diluted)M
—
—
—
—
—
—
—
20.74
20.74
—
◌20.74
—
—
—
—
Buyback yield%
—
—
—
—
—
—
—
—
—
—
—
—
—
—
0.178
D/E ratiox
—
—
—
—
—
—
—
0.410
0.395
0.178
0.126
0.395
—
—
2.069
Enterprise value¥B
—
—
—
—
—
—
—
—
—
—
1.528
—
—
—
300.0
LT debt¥M
—
—
—
—
—
—
—
501.7
300.0
300.0
300.0
(22.67%)
—
—
Peers (US$23.83M)
Cap (US$)
PE
25.54M
31.04x
24.50M
12.38x
23.86M
422.9x
Capital
TTM
5Y
10Y
Leveragex
(4.597)
(4.597)
(4.597)
EBIT/Intx
84.88
(5.357)
(5.357)
Own earn%
—
—
—
Sh yield%
—
—
—
Owners
Insiders/Inst%
23.38
2.09
Short interest%
—
SBC / revenue%
—
Record
10Y
Profitable years
1/3
Revenue growth years
—
EPS growth years
—
Dividend streakyrs
0
Op margin range%
−19–6
$1 testx
—
Incr. ROIC%
427

every,Inc. owns and operates various platforms that provide video media and advertising solutions in Japan. The company's platforms include Delish Kitchen, which delivers recipe videos; retail HUB, including Store DX, which involves installing digital signage in retail stores; Tomonite, which helps with child-rearing; and MOMENTH, which offers services that address companies' marketing challenges.

Growth vs revenue
Latest
Trend
2Y CAGR
Rel growth
Revenue
¥5.026B
22.30%
1.00×
Cost of revenue
¥1.969B
30.03%
1.13×
Operating expenses
¥2.732B
(1.88%)
0.64×
Asset mix
Share
Trend
Cash and investments
69.20%
Other
30.80%
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-