Lassic Co.,Ltd.

¥887.00As of Sun 8 Nov 2026, 12:00 UTC

TSE:574AIndustrials

Country Japan

PE (Fwd) 29.30

TSR 10Y CAGR —

Div yield —

ROE 11.82%

Staffing & Employment Services

Beta (5Y) —

PE TTM 23.72

TSR TTM —

Mkt cap —

ROIC 68.61%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

¥942

6.18%

136.60%

Price below Reference Value

TTM

FYE 30 Apr JPY

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

4.988

Revenue¥B

—

4.433

4.789

4.988

5.090

6.08%

—

4.15

Revenue growth%

—

8.04

4.15

2.05

6.09

—

30.70

Gross margin%

—

28.87

29.27

30.70

31.42

29.27

—

3.84

Operating margin%

—

5.19

4.23

3.84

3.64

4.23

—

2.38

Net margin%

—

3.91

3.07

2.38

2.04

3.07

—

23.72

P/E ratio (avg)x

—

27.12

—

10.57

EV/EBITx

—

10.57

—

3.26

FCF yield (avg)%

—

2.26

—

1.84

FCF margin%

—

2.85

3.03

1.84

1.25

2.85

—

0.773

FCF / Net incomex

—

0.729

0.987

0.773

0.613

0.773

—

68.61

ROIC%

—

80.24

70.42

68.61

64.07

70.42

—

11.82

Return on equity%

—

21.69

16.83

11.82

9.31

16.83

—

6.49

Return on assets%

—

10.50

8.31

6.49

5.37

8.31

—

37.40

EPS¥

—

54.52

46.20

37.40

32.70

(17.18%)

—

(19.05)

EPS growth%

—

(15.26)

(19.05)

(12.57)

(17.15)

—

335.06

Bookvalue per sh¥

—

251.38

297.65

335.06

367.76

15.45%

—

28.92

FCF per share¥

—

39.77

45.59

28.92

20.05

(14.72%)

—

Dividend per sh¥

—

Div yield (avg)%

—

Payout ratio%

—

3.180

Shares (diluted)M

—

3.180

—

◌3.180

—

Buyback yield%

—

0.242

D/E ratiox

—

0.394

0.320

0.242

0.220

0.320

—

2.025

Enterprise value¥B

—

1.961

—

163.4

LT debt¥M

—

300.0

229.5

163.4

(26.18%)

—

Peers (US$18.25M)

Cap (US$)

Human Creation…

20.00M

13.83x

Technosmile,Inc.

15.79M

6.268x

Howtelevision, Inc.

15.77M

23.22x

Integrated Personnel…

17.40M

15.30x

Capital

TTM

10Y

Leveragex

(3.672)

(2.978)

EBIT/Intx

70.99

859.3

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/3

Revenue growth years

—

EPS growth years

—

Dividend streakyrs

Op margin range%

4–5

$1 testx

—

Incr. ROIC%

—

Lassic Co.,Ltd. provides IT human resources solutions in Japan. The company offers a matching platform (remote work x IT domain), a human resources service platform specializing in remote work.

Growth vs revenue

Latest

Trend

2Y CAGR

Rel growth

Revenue

¥4.988B

6.08%

1.00×

Cost of revenue

¥3.456B

4.70%

0.97×

Operating expenses

¥1.340B

13.00%

1.13×

Asset mix

Trend

Cash and investments

57.50%

Other

42.38%

Goodwill & intangibles

0.12%

Reinvestment returns

3Y median

Trend

Reinvestment rate

0.90%

Return on capital

70.42%

Spread over hurdle

64.56%