Vitabrid Japan Inc.

¥1,038As of Sun 8 Nov 2026, 12:00 UTC

TSE:542AConsumer Def

Country Japan

PE (Fwd) 6.381

TSR 10Y CAGR —

Div yield —

ROE 28.61%

Household & Personal Products

Beta (5Y) —

PE TTM 8.431

TSR TTM —

Mkt cap ¥5.616B

ROIC 65.45%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

¥1,090

4.97%

388.26%

Price below Reference Value

TTM

FYE 28 Feb JPY

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

15.30

Revenue¥B

—

11.77

12.62

15.30

16.84

13.98%

—

21.19

Revenue growth%

—

7.21

21.19

10.08

14.20

—

79.14

Gross margin%

—

82.49

80.48

79.14

78.46

80.48

—

6.68

Operating margin%

—

8.48

5.55

6.68

7.25

6.68

—

4.51

Net margin%

—

6.10

3.64

4.51

4.94

4.51

—

8.431

P/E ratio (avg)x

—

6.988

—

3.823

EV/EBITx

—

1.446

—

29.61

FCF yield (avg)%

—

11.25

FCF margin%

—

(7.27)

5.98

11.25

13.89

5.98

—

2.497

FCF / Net incomex

—

(1.192)

1.642

2.497

2.811

1.642

—

65.45

ROIC%

—

43.85

32.49

65.45

367.41

43.85

—

28.61

Return on equity%

—

47.45

25.97

28.61

25.91

28.61

—

10.99

Return on assets%

—

17.24

9.06

10.99

11.70

10.99

—

123.12

EPS¥

—

128.34

121.88

123.12

148.54

(2.06%)

—

1.02

EPS growth%

—

(5.03)

1.02

20.65

(2.01)

—

499.07

Bookvalue per sh¥

—

270.46

537.02

499.07

647.61

35.84%

—

307.37

FCF per share¥

—

(152.92)

200.17

307.37

417.62

53.56%

—

Dividend per sh¥

—

Div yield (avg)%

—

Payout ratio%

—

5.411

Shares (diluted)M

—

5.600

3.772

5.600

◌5.600

—

(48.46)

Buyback yield%

—

32.64

(48.46)

◌—

(7.91)

—

0.540

D/E ratiox

—

1.322

0.996

0.540

0.416

0.996

—

3.907

Enterprise value¥B

—

1.765

—

103.7

LT debt¥M

—

361.7

310.5

103.7

(46.44%)

—

Peers (US$35.95M)

Cap (US$)

Batonz Co., Ltd.

36.90M

—

Tsubota Laboratory…

36.19M

—

Maruhachi Warehouse…

36.11M

14.26x

YSX Tech. Co., Ltd

36.53M

12.04x

Capital

TTM

10Y

Leveragex

(1.617)

0.016

EBIT/Intx

52.08

Own earn%

—

Sh yield%

(48.46)

(7.91)

Owners

Insiders/Inst%

—

2.08

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/3

Revenue growth years

—

EPS growth years

—

Dividend streakyrs

Op margin range%

6–8

$1 testx

—

Incr. ROIC%

—

Vitabrid Japan Inc. develops, manufactures, and sells wellness products. The company's products include face brightening powder, shampoo, wrinkle serum, wrinkle cream, cleansing balm, and age-defying and firming mask. It sells its products through the internet. The company was incorporated in 2014 and is based in Tokyo, Japan. Vitabrid Japan Inc. operates as a subsidiary of Vector Inc.

Growth vs revenue

Latest

Trend

2Y CAGR

Rel growth

Revenue

¥15.30B

13.98%

1.00×

Cost of revenue

¥3.191B

24.43%

1.19×

Operating expenses

¥11.08B

12.78%

0.98×

Asset mix

Trend

Cash and investments

51.30%

Other

47.90%

Goodwill & intangibles

0.80%

Reinvestment returns

3Y median

Trend

Reinvestment rate

4.15%

Return on capital

43.85%

Spread over hurdle

39.42%