Geekly, Inc.

¥1,133As of Sun 8 Nov 2026, 12:00 UTC

TSE:505AIndustrials

Country Japan

PE (Fwd) 5.264

TSR 10Y CAGR —

Div yield —

ROE 45.55%

Staffing & Employment Services

Beta (5Y) —

PE TTM 9.431

TSR TTM —

Mkt cap ¥12.72B

ROIC 471.48%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

¥1,200

5.95%

265.55%

Price below Reference Value

TTM

FYE 31 May JPY

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

9.783

Revenue¥B

—

5.841

7.148

9.783

11.45

29.42%

—

36.87

Revenue growth%

—

22.38

36.87

16.99

29.63

—

89.38

Gross margin%

—

87.33

89.39

89.38

89.37

89.38

—

22.04

Operating margin%

—

20.54

9.85

22.04

28.14

20.54

—

15.50

Net margin%

—

14.65

6.91

15.50

19.80

14.65

—

9.431

P/E ratio (avg)x

—

10.21

6.311

10.21

—

4.084

EV/EBITx

—

5.362

3.224

5.362

—

14.89

FCF yield (avg)%

—

13.76

24.30

13.76

—

21.77

FCF margin%

—

13.82

4.60

21.77

30.36

13.82

—

1.405

FCF / Net incomex

—

0.943

0.666

1.405

1.533

0.943

—

471.48

ROIC%

—

295.39

126.16

471.48

97.69

295.39

—

45.55

Return on equity%

—

39.73

21.06

45.55

43.11

39.73

—

23.44

Return on assets%

—

26.70

12.68

23.44

22.60

23.44

—

120.14

EPS¥

—

76.19

43.95

120.14

179.52

25.57%

—

173.33

EPS growth%

—

(42.31)

173.33

49.42

65.51

—

326.63

Bookvalue per sh¥

—

191.76

225.74

326.63

506.15

30.51%

—

168.74

FCF per share¥

—

71.87

29.26

168.74

275.27

53.23%

—

Dividend per sh¥

—

Div yield (avg)%

—

Payout ratio%

—

11.23

Shares (diluted)M

—

11.23

—

12.62

◌12.62

6.01%

—

Buyback yield%

—

◌—

—

D/E ratiox

—

8.807

Enterprise value¥B

—

11.56

10.38

—

LT debt¥M

—

Peers (US$87.24M)

Cap (US$)

TWOSTONE&Sons Inc.

86.80M

34.00x

HITO-Communications…

83.72M

78.96x

Career Design Center…

82.98M

11.08x

Ework Group AB (publ)

90.01M

16.80x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

—

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

67.47

0.50

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/3

Revenue growth years

—

EPS growth years

—

Dividend streakyrs

Op margin range%

10–22

$1 testx

—

Incr. ROIC%

—

Geekly, Inc. operates as an information technology recruitment company in Japan. The company operates as a recruitment agency specializing in information technology, web, and gaming industries. The company is also focused on matching IT professionals, including software engineers, AI engineers, IT consultants, web creators, and IT sales representatives. Geekly, Inc.

Growth vs revenue

Latest

Trend

2Y CAGR

Rel growth

Revenue

¥9.783B

29.42%

1.00×

Cost of revenue

¥1.039B

18.51%

0.84×

Operating expenses

¥6.588B

29.95%

1.01×

Asset mix

Trend

Cash and investments

60.56%

Other

39.19%

Goodwill & intangibles

0.26%

Reinvestment returns

3Y median

Trend

Reinvestment rate

14.43%

Return on capital

295.39%

Spread over hurdle

289.44%