1 Production Film Co.

NT$8.35As of Sun 8 Nov 2026, 12:00 UTC

TPEx:8458Communication

Country Taiwan

PE (Fwd) —

TSR 10Y CAGR (18.29%)

Div yield —

ROE (3.42%)

Entertainment

Beta (5Y) —

PE TTM —

TSR TTM (63.85%)

Mkt cap NT$299.3M

ROIC (5.58%)

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

NT$8.65

3.55%

(14.71%)

Price above Reference Value

TTM

FYE 31 Dec TWD

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

59.10

RevenueNT$M

—

38.94

52.91

87.95

59.10

63.98

14.92%

—

(32.81)

Revenue growth%

—

35.88

66.23

(32.81)

8.27

35.88

—

38.77

Gross margin%

—

32.03

24.32

45.23

38.77

38.29

35.40

—

(15.99)

Operating margin%

—

(19.58)

(27.16)

10.34

(15.99)

(16.46)

(17.78)

—

(17.39)

Net margin%

—

(90.87)

(31.26)

9.22

(17.39)

(13.67)

(24.33)

—

P/E ratio (avg)x

—

93.53

—

93.53

—

EV/EBITx

—

67.00

—

67.00

—

(8.49)

FCF yield (avg)%

—

(37.70)

(1.28)

(3.39)

(3.22)

(5.54)

(3.31)

—

(43.00)

FCF margin%

—

(293.49)

(19.95)

(29.25)

(43.00)

(25.92)

(36.13)

—

2.472

FCF / Net incomex

—

3.230

0.638

(3.171)

2.472

—

1.555

—

(5.58)

ROIC%

—

(5.70)

(10.93)

6.38

(5.58)

(5.63)

(5.64)

—

(3.42)

Return on equity%

—

(21.26)

(7.14)

2.70

(3.42)

(3.00)

(5.28)

—

(3.05)

Return on assets%

—

(15.41)

(4.59)

2.40

(3.05)

(2.66)

(3.82)

—

(0.29)

EPSNT$

—

(2.09)

(0.47)

0.23

(0.29)

(0.24)

—

(226.70)

EPS growth%

—

77.58

148.29

(226.70)

14.91

77.58

—

8.24

Bookvalue per shNT$

—

9.83

8.40

8.52

8.24

8.00

(5.70%)

—

(0.71)

FCF per shareNT$

—

(6.75)

(0.30)

(0.72)

(0.71)

(0.46)

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

35.85

Shares (diluted)M

—

16.93

35.29

35.85

◌35.85

28.42%

—

Buyback yield%

—

(108.49)

(1.58)

—

◌—

(1.58)

—

D/E ratiox

—

0.169

0.016

—

0.012

—

187.1

Enterprise valueNT$M

—

270.5

654.7

609.1

676.7

203.7

35.75%

—

LT debtNT$M

—

Peers (US$9.648M)

Cap (US$)

Deltamac(Taiwan)Co.,Ltd

14.45M

18,401x

Bossdom Digiinnovation…

8.923M

—

Jason's Entertainment…

5.081M

7.950x

Emperor Culture Group…

9.427M

58.82x

Capital

TTM

10Y

Leveragex

(12.74)

(9.602)

EBIT/Intx

(105.0)

(37.08)

Own earn%

—

Sh yield%

—

(1.58)

Owners

Insiders/Inst%

22.69

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

1/4

Revenue growth years

2/3

EPS growth years

2/3

Dividend streakyrs

Op margin range%

−27–10

$1 testx

—

Incr. ROIC%

−4

1 Production Film Co. engages in film, TV, and music production business in Taiwan. The company was founded in 2007 and is based in Taipei City, Taiwan.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$59.10M

14.92%

1.00×

Cost of revenue

NT$36.18M

10.98%

0.90×

Operating expenses

NT$32.36M

17.21%

1.06×

Asset mix

Trend

Other

66.47%

Cash and investments

33.53%

Reinvestment returns

No breakdown available