Grenergy Enterprise Co., Ltd
NT$14.90
As of Sun 8 Nov 2026, 12:00 UTC
TPEx:7936
—
Country
Taiwan
PE (Fwd)
•••
TSR 10Y CAGR
—
Div yield
—
ROE
—
—
Beta (5Y)
—
PE TTM
—
TSR TTM
—
Mkt cap
—
ROIC
—
SE Grade™
★★☆
Value
★☆☆
Quality
★★☆
Moat
★★★
Consensus
Reference
NT$19
NT$9.39
26.24%
(36.99%)
Hold
7|10|1|12|3
4Q25
1Q26
2Q26
3Q26
Earnings per share
NT$
0.26
0.29
0.31
0.34
(5.80%)
1.04%
9.46%
22.73%
Revenue
NT$B
19.37
19.78
19.53
19.58
6.89%
6.75%
2.72%
5.44%
TTM
FYE 31 Dec
TWD
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026E
Trend
5Y
10Y
Peers
10.15
Revenue
NT$B
52.21
53.67
55.46
56.69
56.07
57.13
57.19
58.52
58.21
57.92
10.72
0.65%
1.08%
58
12.24
Revenue growth
%
6.43
9.07
9.44
9.69
9.08
8.36
8.51
9.00
10.72
9.12
13.85
9.00
9.07
18
26.25
Gross margin
%
29.37
31.70
33.72
32.61
35.14
32.42
32.63
33.66
35.71
34.70
17.39
33.66
33.14
19
27.82
Operating margin
%
7.57
7.21
8.87
9.20
9.61
9.40
6.42
6.84
3.98
1.75
4.91
6.42
7.39
62
18.11
Net margin
%
15.64
15.08
14.48
17.35
15.22
13.60
11.84
9.04
11.46
11.51
26.46
11.51
14.04
52
18.25
P/E ratio (avg)
x
23.79
23.61
22.50
22.64
23.88
25.16
22.67
22.34
20.62
18.86
9.832
22.34
22.66
58
20.01
EV/EBIT
x
28.92
33.04
33.81
35.51
39.37
42.92
44.07
49.70
57.17
67.29
9.447
49.70
41.14
16
10.31
FCF yield (avg)
%
0.40
2.92
1.37
1.37
0.40
2.30
0.56
0.40
1.73
0.40
26.62
0.56
0.97
74
13.13
FCF margin
%
4.45
4.93
6.50
8.95
9.36
11.16
12.50
14.19
14.59
15.35
27.94
14.19
10.26
42
0.867
FCF / Net income
x
0.816
0.876
0.896
1.030
1.010
1.048
1.035
1.114
1.246
1.314
0.807
1.114
1.033
61
12.06
ROIC
%
19.10
21.84
20.65
18.41
19.79
18.38
18.03
15.69
14.34
11.51
25.58
15.69
18.40
59
5.26
Return on equity
%
30.36
31.18
30.81
27.88
30.01
27.99
25.77
24.89
27.79
26.27
16.58
26.27
27.93
46
13.18
Return on assets
%
12.74
13.49
12.13
12.85
13.28
14.41
13.92
12.02
14.62
14.84
10.91
14.41
13.39
23
2.14
EPS
NT$
1.87
1.82
1.91
1.88
1.62
1.54
1.48
1.29
1.25
1.08
2.29
(7.75%)
(6.55%)
—
17.04
EPS growth
%
5.31
5.44
2.46
2.21
1.35
2.03
1.27
3.80
3.49
2.31
10.94
2.31
2.39
25
0.47
Bookvalue per sh
NT$
1.97
1.83
1.69
1.64
1.52
1.39
1.24
1.34
1.25
1.34
0.89
(2.44%)
(3.66%)
—
2.98
FCF per share
NT$
0.62
0.64
0.68
0.71
0.71
0.69
0.73
0.80
0.88
0.88
1.08
4.38%
2.80%
—
2.16
Dividend per sh
NT$
1.76
1.75
1.94
1.85
1.90
1.72
1.81
1.72
1.51
1.59
1.34
(3.56%)
(1.92%)
—
15.75
Div yield (avg)
%
25.43
22.45
20.46
20.09
22.58
20.94
19.18
21.86
19.53
18.17
2.63
19.53
20.70
42
17.12
Payout ratio
%
5.86
5.29
2.77
4.11
1.49
0.40
1.47
3.63
5.84
7.42
27.57
3.63
3.87
19
2.016
Shares (diluted)
B
2.009
2.019
1.992
1.972
1.750
1.835
1.927
1.732
1.861
1.762
1.957
0.13%
(0.82%)
64
7.91
Buyback yield
%
17.23
19.43
20.41
22.41
20.79
22.08
21.98
22.53
21.68
24.09
8.63
22.08
21.83
70
1.724
D/E ratio
x
1.274
1.339
1.400
1.192
1.132
1.138
1.185
1.249
1.125
1.071
0.578
1.138
1.188
40
14.61
Enterprise value
NT$B
16.08
15.49
16.06
16.09
16.47
16.56
18.22
17.39
16.39
15.25
63.73
(1.53%)
(1.27%)
75
20.95
LT debt
NT$B
37.45
44.04
52.17
58.81
58.05
57.98
58.98
70.49
81.96
82.39
30.64
7.25%
9.91%
6
Peers (US$17.20M)
Cap (US$)
PE
Joules Miles Co., Ltd
75.47M
51.86x
Ritwin Corporation
30.95M
90.34x
Keelgoal Energy Co.…
13.15M
—
Tai Twun Enterprise…
16.77M
—
Capital
TTM
5Y
10Y
Leverage
x
2.968
—
—
EBIT/Int
x
1.017
0.307
0.307
Own earn
%
(87.45)
(26.57)
(23.76)
Sh yield
%
23.66
42.27
42.38
Owners
Insiders/Inst
%
6.01
79.43
Short interest
%
3.81
SBC / revenue
%
5.72
Record
10Y
Profitable years
10/10
Revenue growth years
10/10
EPS growth years
10/10
Dividend streak
yrs
3
Op margin range
%
2–10
$1 test
x
—
Incr. ROIC
%
0
Grenergy Enterprise Co., Ltd manufactures lithium iron battery. The company is based in Thailand.
Growth vs revenue
Latest
Trend
10Y CAGR
Rel growth
Revenue
NT$57.92B
1.08%
1.00×
Cost of revenue
NT$40.54B
1.08%
1.00×
Operating expenses
NT$9.771B
1.67%
1.06×
Asset mix
Top 3 52%
Trend
Receivables
20.10%
Long-term investments
16.83%
Inventory
15.48%
Reinvestment returns
10Y median
Trend
Reinvestment rate
19.69%
Return on capital
24.18%
Spread over hurdle
16.20%