Cybersoft Digital Services Corporation

NT$24.70As of Sun 8 Nov 2026, 12:00 UTC

TPEx:7841Technology

Country Taiwan

PE (Fwd) 10.28

TSR 10Y CAGR —

Div yield —

ROE 8.56%

Software (Infrastructure)

Beta (5Y) —

PE TTM 11.15

TSR TTM (34.80%)

Mkt cap NT$597.8M

ROIC 11.49%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

NT$26

6.45%

2.77%

Price near Reference Value

TTM

FYE 31 Dec TWD

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

495.3

RevenueNT$M

—

428.4

399.9

381.3

495.3

507.7

4.96%

—

29.89

Revenue growth%

—

(6.64)

(4.65)

29.89

2.50

(4.65)

—

33.72

Gross margin%

—

29.82

32.52

33.51

33.72

33.88

33.01

—

14.53

Operating margin%

—

4.27

4.40

10.85

14.53

14.54

7.63

—

10.87

Net margin%

—

4.40

8.41

16.05

10.87

11.12

9.64

—

11.15

P/E ratio (avg)x

—

21.40

10.64

21.40

—

8.398

EV/EBITx

—

16.10

8.398

16.10

—

(0.53)

FCF yield (avg)%

—

(0.28)

(2.13)

(0.28)

—

(0.65)

FCF margin%

—

18.34

(11.61)

12.54

(0.65)

(2.52)

5.95

—

(0.059)

FCF / Net incomex

—

4.167

(1.380)

0.781

(0.059)

(0.226)

0.361

—

11.49

ROIC%

—

2.65

2.61

6.55

11.49

10.86

4.60

—

8.56

Return on equity%

—

2.62

4.75

9.30

8.56

8.47

6.65

—

5.76

Return on assets%

—

1.86

3.70

7.52

5.76

5.69

4.73

—

2.21

EPSNT$

—

0.68

1.11

2.20

2.21

2.32

48.46%

—

0.80

EPS growth%

—

64.02

97.92

0.80

4.86

64.02

—

26.27

Bookvalue per shNT$

—

25.87

23.00

22.24

26.27

28.59

0.51%

—

(0.13)

FCF per shareNT$

—

2.82

(1.53)

1.72

(0.13)

(0.53)

(21.98%)

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

24.20

Shares (diluted)M

—

27.85

30.31

27.85

24.31

◌24.31

(4.44%)

—

12.73

Buyback yield%

—

(8.80)

8.09

12.73

◌—

8.09

—

0.267

D/E ratiox

—

0.016

0.020

0.080

0.267

0.245

0.050

—

0.604

Enterprise valueNT$B

—

1.159

0.620

—

27.11

LT debtNT$M

—

8.421

6.103

23.13

27.11

47.65%

—

Peers (US$18.35M)

Cap (US$)

KNST Co., Ltd.

64.29M

16.99x

Weblisher Data Tech…

18.50M

—

Red Sunrise Co., Ltd.

6.235M

—

Efficient E-Solutions…

17.13M

—

Capital

TTM

10Y

Leveragex

0.084

(0.723)

EBIT/Intx

28.60

45.71

Own earn%

—

Sh yield%

12.73

8.09

Owners

Insiders/Inst%

8.68

4.78

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

1/3

EPS growth years

3/3

Dividend streakyrs

Op margin range%

4–15

$1 testx

—

Incr. ROIC%

—

Cybersoft Digital Services Corporation operates as a payment system service provider. It provides end-to-end solutions, including the card-issuing platform, Cyber CARD and the acquiring system Cyber MARS to help banks, third-party payment operators, and merchants build a secure, stable, and scalable operating architecture. It also provides Cyber OPERA, a smart digital process management system; and Cyber SaaS.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$495.3M

4.96%

1.00×

Cost of revenue

NT$328.3M

2.98%

0.94×

Operating expenses

NT$95.03M

(4.60%)

0.75×

Asset mix

Trend

Other

82.49%

Cash and investments

17.51%

Reinvestment returns

No breakdown available