Carbon-Based Technology Inc.

NT$40.05As of Sun 8 Nov 2026, 12:00 UTC

TPEx:7719Industrials

Country Taiwan

PE (Fwd) —

TSR 3Y CAGR 3.92%

Div yield —

ROE (36.59%)

Aerospace & Defense

Beta (5Y) —

PE TTM —

TSR TTM (25.14%)

Mkt cap NT$1.442B

ROIC (42.56%)

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

NT$42

4.73%

(78.46%)

Price above Reference Value

TTM

FYE 31 Dec TWD

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

29.37

RevenueNT$M

—

57.67

69.91

39.95

29.37

28.02

(20.14%)

—

(26.48)

Revenue growth%

—

21.22

(42.86)

(26.48)

(4.58)

(26.48)

—

(127.30)

Gross margin%

—

30.69

(9.61)

(40.98)

(127.30)

(100.00)

(25.30)

—

(327.38)

Operating margin%

—

9.93

(76.64)

(174.82)

(327.38)

(100.00)

(125.73)

—

(333.13)

Net margin%

—

12.71

(75.73)

(176.85)

(333.13)

(100.00)

(126.29)

—

P/E ratio (avg)x

—

EV/EBITx

—

(9.50)

FCF yield (avg)%

—

(13.10)

(7.38)

(3.20)

(10.24)

—

(283.24)

FCF margin%

—

(5.88)

(136.79)

(248.71)

(283.24)

(100.00)

(192.75)

—

0.850

FCF / Net incomex

—

(0.462)

1.806

1.406

0.850

—

1.128

—

(42.56)

ROIC%

—

17.51

(80.83)

(55.87)

(42.56)

(9.29)

(49.22)

—

(36.59)

Return on equity%

—

16.39

(69.35)

(79.76)

(36.59)

(6.21)

(52.97)

—

(19.54)

Return on assets%

—

14.20

(36.46)

(40.79)

(19.54)

(5.93)

(28.00)

—

(4.48)

EPSNT$

—

0.64

(3.36)

(3.33)

(4.48)

(1.28)

—

(34.36)

EPS growth%

—

(624.34)

0.71

(34.36)

71.36

(34.36)

—

21.30

Bookvalue per shNT$

—

3.91

6.84

3.26

21.30

20.02

76.04%

—

(3.81)

FCF per shareNT$

—

(0.30)

(6.06)

(4.69)

(3.81)

(1.28)

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

36.00

Shares (diluted)M

—

11.45

15.78

21.20

21.85

◌21.85

24.02%

—

(3.07)

Buyback yield%

—

(37.73)

(34.39)

(3.07)

◌—

(34.39)

—

0.045

D/E ratiox

—

0.201

1.325

0.045

0.048

0.123

—

1,278

Enterprise valueNT$M

—

839.6

963.0

739.4

14.69%

—

4.903

LT debtNT$M

—

9.600

7.379

4.903

(28.53%)

—

Peers (US$19.43M)

Cap (US$)

Drewloong Precision…

134.7M

20.54x

Magnate Technology Co.…

104.6M

11.69x

Aero Win Technology…

59.75M

21.33x

Axon Vision Ltd

19.94M

—

Capital

TTM

10Y

Leveragex

—

(0.901)

EBIT/Intx

(58.06)

(85.62)

Own earn%

—

Sh yield%

(3.07)

(34.39)

Owners

Insiders/Inst%

42.93

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

1/4

Revenue growth years

1/3

EPS growth years

1/3

Dividend streakyrs

Op margin range%

−327–10

$1 testx

—

Incr. ROIC%

−38

Carbon-Based Technology Inc. engages in the research, development, manufacture, and sale of precision composite materials and unmanned aerial vehicle bodies and systems in Taiwan. It also develops aircraft composite components and electromagnetic pulse protection compartment technology, as well as customized carbon fiber parts. The company was founded in 1996 and is based in Taichung, Taiwan.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$29.37M

(20.14%)

1.00×

Cost of revenue

NT$66.75M

18.64%

3.28×

Operating expenses

NT$58.76M

69.95%

9.64×

Asset mix

Trend

Other

63.09%

Cash and investments

36.91%

Reinvestment returns

No breakdown available