Family International Gourmet Co., Ltd

NT$90.00As of Sun 8 Nov 2026, 12:00 UTC

TPEx:7708Consumer Cycl

Country Taiwan

PE (Fwd) 10.46

TSR 3Y CAGR (3.59%)

Div yield —

ROE 19.11%

Restaurants

Beta (5Y) —

PE TTM 12.03

TSR TTM (2.46%)

Mkt cap NT$2.295B

ROIC 33.42%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

NT$92

2.31%

142.26%

Price below Reference Value

TTM

FYE 31 Dec TWD

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

2.887

RevenueNT$B

—

1.742

2.176

2.379

2.723

3.027

16.05%

—

Revenue growth%

—

24.89

9.34

14.46

11.16

14.46

—

48.23

Gross margin%

—

47.03

46.80

47.41

48.60

48.22

47.22

—

8.45

Operating margin%

—

3.75

6.45

6.66

7.89

8.52

6.56

—

6.64

Net margin%

—

3.40

4.64

5.40

6.05

6.67

5.02

—

12.03

P/E ratio (avg)x

—

18.20

14.82

11.42

16.51

—

9.902

EV/EBITx

—

15.86

11.93

7.101

13.90

—

16.54

FCF yield (avg)%

—

10.56

13.69

17.36

12.13

—

13.22

FCF margin%

—

11.59

11.97

10.38

12.27

13.23

11.78

—

1.990

FCF / Net incomex

—

3.411

2.577

1.923

2.030

1.982

2.303

—

33.42

ROIC%

—

8.73

17.73

15.88

18.51

37.93

16.80

—

19.11

Return on equity%

—

10.16

16.07

15.48

16.30

19.16

15.78

—

9.45

Return on assets%

—

4.08

7.09

6.97

8.62

9.48

7.03

—

7.48

EPSNT$

—

1.97

4.31

5.37

6.43

7.88

48.20%

—

EPS growth%

—

118.41

24.58

19.63

22.69

24.58

—

39.15

Bookvalue per shNT$

—

19.42

28.80

41.15

40.44

43.13

27.70%

—

14.89

FCF per shareNT$

—

6.73

11.11

10.33

13.04

15.62

24.66%

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

25.50

Shares (diluted)M

—

30.00

23.44

23.92

25.63

◌25.63

(5.11%)

—

Buyback yield%

—

21.86

(2.05)

(7.14)

◌—

(2.05)

—

0.388

D/E ratiox

—

0.801

0.513

0.431

0.379

0.353

0.472

—

2.415

Enterprise valueNT$B

—

2.515

2.564

1.831

1.96%

—

LT debtNT$M

—

Peers (US$69.01M)

Cap (US$)

An-Shin Food Services…

64.47M

16.15x

Lebledor F&B Co., Ltd.

63.33M

10.47x

Mercuries F&B Co., Ltd.

56.47M

11.65x

Coffee Day Enterprises…

69.73M

2.926x

Capital

TTM

10Y

Leveragex

(0.562)

0.464

EBIT/Intx

26.37

24.69

Own earn%

—

Sh yield%

—

(2.05)

Owners

Insiders/Inst%

3.79

9.80

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

3/3

EPS growth years

3/3

Dividend streakyrs

Op margin range%

4–8

$1 testx

—

Incr. ROIC%

—

Family International Gourmet Co., Ltd operates as a catering industry. The company was founded in 2011 and is based in Taipei, Taiwan. Family International Gourmet Co., Ltd operates as a subsidiary of Taiwan FamilyMart Co., Ltd.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$2.723B

16.05%

1.00×

Cost of revenue

NT$1.400B

14.89%

0.97×

Operating expenses

NT$1.109B

13.71%

0.94×

Asset mix

Trend

Other

85.90%

Cash and investments

14.10%

Reinvestment returns

5Y median

Trend

Reinvestment rate

(82.70%)

Return on capital

16.80%

Spread over hurdle

14.56%