Acer Synergy Manpower Corp.

NT$30.50As of Sun 8 Nov 2026, 12:00 UTC

TPEx:7706Industrials

Country Taiwan

PE (Fwd) 22.74

TSR 3Y CAGR (22.89%)

Div yield —

ROE 9.44%

Staffing & Employment Services

Beta (5Y) —

PE TTM 23.34

TSR TTM (27.10%)

Mkt cap NT$305.0M

ROIC 33.27%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

NT$32

3.66%

132.59%

Price below Reference Value

TTM

FYE 31 Dec TWD

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

532.4

RevenueNT$M

—

304.2

339.9

484.2

532.4

581.7

20.51%

—

9.95

Revenue growth%

—

11.76

42.44

9.95

9.27

11.76

—

12.04

Gross margin%

—

10.99

12.57

12.53

12.04

12.13

12.28

—

2.77

Operating margin%

—

7.23

2.95

2.98

2.77

2.50

2.96

—

2.47

Net margin%

—

5.88

2.53

1.17

2.47

2.26

2.50

—

23.34

P/E ratio (avg)x

—

127.9

35.87

23.35

81.90

—

14.45

EV/EBITx

—

43.57

25.73

14.43

34.65

—

1.69

FCF yield (avg)%

—

3.30

1.10

1.54

2.20

—

0.97

FCF margin%

—

(0.90)

(3.48)

4.94

0.97

0.81

0.04

—

0.394

FCF / Net incomex

—

(0.153)

(1.377)

4.218

0.394

0.359

0.120

—

33.27

ROIC%

—

81.19

24.69

30.97

33.27

26.92

32.12

—

9.44

Return on equity%

—

43.85

9.66

4.14

9.44

8.85

9.55

—

5.08

Return on assets%

—

16.51

3.89

2.32

5.08

4.83

4.49

—

1.31

EPSNT$

—

8.77

1.41

0.57

1.31

(46.98%)

—

130.99

EPS growth%

—

(83.95)

(59.81)

130.99

(0.02)

(59.81)

—

14.11

Bookvalue per shNT$

—

19.99

22.46

13.62

14.11

15.42

(10.96%)

—

0.51

FCF per shareNT$

—

(1.34)

(1.94)

2.39

0.51

0.47

(78.43%)

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

10.00

Shares (diluted)M

—

2.041

6.103

10.02

10.05

◌10.05

70.14%

—

(0.29)

Buyback yield%

—

(199.02)

(64.25)

(0.29)

◌—

(64.25)

—

0.030

D/E ratiox

—

0.030

0.027

—

213.0

Enterprise valueNT$M

—

627.6

379.1

209.9

(39.60%)

—

LT debtNT$M

—

Peers (US$9.363M)

Cap (US$)

Gravity Co., Ltd.

13.14M

—

ACTi Corporation

12.20M

7.056x

Jollify Creative, Ltd.

5.781M

—

Wise Group AB (publ)

9.325M

—

Capital

TTM

10Y

Leveragex

(5.715)

(6.090)

EBIT/Intx

313.5

1,073

Own earn%

—

Sh yield%

(0.29)

(64.25)

Owners

Insiders/Inst%

10.34

3.33

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

3/3

EPS growth years

1/3

Dividend streakyrs

Op margin range%

3–7

$1 testx

—

Incr. ROIC%

—

Acer Synergy Manpower Corp. provides human resource services in Taiwan, China, and internationally. It offers long-term and short-term information manpower dispatch and outsourcing services; mid-to-high-level talent recruitment services; talent management and training development services; and headhunting services. The company also provides multifunctional software in line with customer strategic needs.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$532.4M

20.51%

1.00×

Cost of revenue

NT$468.3M

20.04%

0.99×

Operating expenses

NT$49.34M

62.83%

2.47×

Asset mix

Trend

Other

62.78%

Cash and investments

37.22%

Reinvestment returns

5Y median

Trend

Reinvestment rate

10.51%

Return on capital

32.12%

Spread over hurdle

28.49%