Fluxtek International Corp.

NT$8.30As of Sun 8 Nov 2026, 12:00 UTC

TPEx:7443Industrials

Country Taiwan

PE (Fwd) 10.10

TSR 10Y CAGR (7.67%)

Div yield —

ROE 7.45%

Pollution & Treatment Controls

Beta (5Y) —

PE TTM 10.02

TSR TTM (9.04%)

Mkt cap NT$182.6M

ROIC 6.58%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

NT$8.75

5.39%

41.01%

Price below Reference Value

TTM

FYE 31 Dec TWD

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

546.7

RevenueNT$M

—

571.5

552.6

565.4

546.7

543.5

(1.47%)

—

(3.32)

Revenue growth%

—

(3.32)

2.33

(3.32)

(0.57)

(3.32)

—

20.67

Gross margin%

—

15.90

16.94

19.07

20.67

20.73

18.01

—

4.30

Operating margin%

—

0.74

0.94

3.38

4.30

4.31

2.16

—

3.36

Net margin%

—

0.51

0.47

3.45

3.36

1.93

—

10.02

P/E ratio (avg)x

—

74.46

88.12

11.72

12.19

10.08

43.32

—

12.09

EV/EBITx

—

90.83

69.55

18.25

13.84

11.21

43.90

—

11.52

FCF yield (avg)%

—

4.35

15.55

13.58

9.47

12.33

11.53

—

3.88

FCF margin%

—

1.65

6.40

5.49

3.88

4.17

4.68

—

1.154

FCF / Net incomex

—

3.241

13.70

1.591

1.154

1.243

2.416

—

6.58

ROIC%

—

1.11

1.42

5.40

6.58

6.60

3.41

—

7.45

Return on equity%

—

1.35

1.19

8.59

7.45

6.88

4.40

—

3.14

Return on assets%

—

0.44

3.36

3.14

3.03

1.79

—

0.83

EPSNT$

—

0.13

0.12

0.89

0.83

0.82

84.36%

—

(6.59)

EPS growth%

—

(11.21)

655.44

(6.59)

(0.65)

(6.59)

—

11.55

Bookvalue per shNT$

—

9.78

9.89

10.76

11.55

12.37

5.70%

—

0.96

FCF per shareNT$

—

0.43

1.61

1.41

0.96

1.02

30.67%

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

22.00

Shares (diluted)M

—

22.00

22.16

◌22.16

0.24%

—

(0.72)

Buyback yield%

—

(0.72)

◌—

—

0.738

D/E ratiox

—

1.383

1.082

0.884

0.738

0.689

0.983

—

284.0

Enterprise valueNT$M

—

382.9

361.2

349.0

325.2

262.6

(5.29%)

—

56.38

LT debtNT$M

—

132.9

134.6

102.0

56.38

(24.86%)

—

Peers (US$5.389M)

Cap (US$)

Greenfiltec Ltd.

47.17M

—

JG Environmental…

24.72M

11.16x

GSD Technologies Co.…

18.36M

22.92x

Premier Products PCL

5.384M

—

Capital

TTM

10Y

Leveragex

1.810

2.970

EBIT/Intx

5.217

2.356

Own earn%

—

Sh yield%

(0.72)

—

Owners

Insiders/Inst%

10.74

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

1/3

EPS growth years

1/3

Dividend streakyrs

Op margin range%

1–4

$1 testx

0.1

Incr. ROIC%

—

Fluxtek International Corp. engages in the manufacture and sale of water purification equipment primarily in Taiwan. The company offers air purifiers, shell loading machines, under-counter models, casing series products, commercial RO systems, and filters, as well as filter cartridges, and RO membranes.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$546.7M

(1.47%)

1.00×

Cost of revenue

NT$433.7M

(3.37%)

0.94×

Operating expenses

NT$89.48M

1.07%

1.08×

Asset mix

Trend

Other

83.51%

Cash and investments

14.96%

Goodwill & intangibles

1.53%

Reinvestment returns

4Y median

Trend

Reinvestment rate

(158.20%)

Return on capital

3.41%

Spread over hurdle

(0.39%)