Trans-Sun Materials Technology Company Limited

NT$64.60As of Sun 8 Nov 2026, 12:00 UTC

TPEx:6967Technology

Country Taiwan

PE (Fwd) 12.24

TSR 3Y CAGR 12.74%

Div yield —

ROE 15.94%

Electronic Components

Beta (5Y) —

PE TTM 12.65

TSR TTM 16.05%

Mkt cap NT$1.932B

ROIC 28.72%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

NT$68

5.54%

78.36%

Price below Reference Value

TTM

FYE 31 Dec TWD

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

1.597

RevenueNT$B

—

1.342

1.334

1.342

1.415

1.608

1.79%

—

Revenue growth%

—

(0.57)

0.59

5.45

13.64

0.59

—

27.20

Gross margin%

—

22.71

24.02

22.75

26.24

27.23

23.39

—

10.58

Operating margin%

—

8.20

9.26

5.45

9.31

10.61

8.73

—

8.15

Net margin%

—

5.19

7.72

5.83

6.98

8.22

6.41

—

12.65

P/E ratio (avg)x

—

14.67

20.23

15.88

12.54

15.88

—

10.16

EV/EBITx

—

11.02

18.18

10.14

8.261

11.02

—

2.26

FCF yield (avg)%

—

9.76

4.75

4.06

2.27

4.75

—

2.33

FCF margin%

—

10.98

11.05

5.60

4.51

2.34

8.29

—

0.286

FCF / Net incomex

—

2.118

1.432

0.961

0.645

0.284

1.197

—

28.72

ROIC%

—

19.41

22.19

12.91

22.33

27.87

20.80

—

15.94

Return on equity%

—

10.19

14.94

10.19

11.87

15.55

11.03

—

9.92

Return on assets%

—

6.40

9.12

6.41

7.88

9.59

7.15

—

5.11

EPSNT$

—

2.96

4.37

3.23

3.85

5.15

9.23%

—

EPS growth%

—

47.94

(26.15)

19.29

33.69

19.29

—

32.06

Bookvalue per shNT$

—

29.02

29.55

34.66

32.22

34.43

3.55%

—

1.46

FCF per shareNT$

—

6.26

3.11

2.49

1.46

(26.50%)

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

29.90

Shares (diluted)M

—

23.53

24.21

25.64

◌25.64

2.90%

—

Buyback yield%

—

(2.86)

(5.94)

◌—

(2.86)

—

0.115

D/E ratiox

—

0.168

0.164

0.074

0.091

0.106

0.127

—

1.717

Enterprise valueNT$B

—

1.362

1.329

1.336

1.410

(0.96%)

—

LT debtNT$M

—

Peers (US$45.88M)

Cap (US$)

Uniflex Technology Inc.

46.82M

—

Yufo Electronics Co.…

45.23M

26.71x

Mortech Corporation

44.70M

—

Tongda Group Holdings…

46.82M

3.456x

Capital

TTM

10Y

Leveragex

(1.149)

(1.193)

EBIT/Intx

106.8

37.32

Own earn%

—

Sh yield%

—

(2.86)

Owners

Insiders/Inst%

21.00

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

2/3

EPS growth years

2/3

Dividend streakyrs

Op margin range%

5–9

$1 testx

—

Incr. ROIC%

—

Trans-Sun Materials Technology Company Limited engages in the design, manufacture, and service of electronic functional material solutions in Taiwan and internationally. The company offers its products for printing, conductive cooling EMI, mesh and breathable membrane, insulation and cushioning, medical, protective film, and automobile applications.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$1.415B

1.79%

1.00×

Cost of revenue

NT$1.044B

0.22%

0.95×

Operating expenses

NT$239.6M

7.17%

1.17×

Asset mix

Trend

Other

75.40%

Cash and investments

24.60%

Reinvestment returns

5Y median

Trend

Reinvestment rate

(9.60%)

Return on capital

20.80%

Spread over hurdle

15.43%